Financial Year End | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 13.29M | 12.57M | 11.74M | 9.31M | 7.86M | 9.42M | 8.89M | 7.96M | 7.18M | 7.47M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 7.55M | 7.62M | 6.94M | 5.48M | 4.80M | 5.90M | 5.47M | 4.99M | 4.67M | 4.76M | N/A | N/A | N/A | N/A | N/A | 1.87M | 827.37K | N/A | N/A | N/A | N/A |
Gross Profit | 5.74M | 4.95M | 4.80M | 3.82M | 3.06M | 3.52M | 3.42M | 2.98M | 2.51M | 2.71M | N/A | N/A | N/A | N/A | N/A | -1.87M | -827.37K | N/A | N/A | N/A | N/A |
Operating Expenses | 14.06M | 13.51M | 14.39M | 8.10M | 7.29M | 4.06M | 4.99M | 3.09M | 164.89K | 401.57K | 335.48K | 447.98K | 818.53K | 2.22M | 2.33M | 108.96K | 136.09K | 2.49M | 1.46M | 1.07M | 234.44K |
Selling, General & Admin | 14.06M | 13.51M | 14.39M | 8.10M | 7.29M | 4.06M | 4.99M | 3.09M | 164.89K | 2.99M | N/A | N/A | N/A | 2.08M | 2.12M | N/A | 827.37K | 2.19M | 1.21M | 1.07M | 234.44K |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 146.78K | 208.56K | 108.96K | 136.09K | 291.39K | 255.06K | N/A | N/A |
Other Operating Expenses | N/A | N/A | N/A | 21.90K | -194.06K | 72.08K | N/A | N/A | N/A | 34.00K | 103.86K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -10.08M | -8.55M | -25.03M | -4.37M | -4.26M | -785.60K | -1.57M | -113.04K | -164.89K | -401.57K | -572.89K | -311.34K | -818.53K | -2.22M | -2.33M | -1.98M | -963.45K | -2.49M | -1.46M | -1.07M | -234.44K |
Other Expenses / Income | -6.05M | -4.72M | -8.04M | -97.42K | -661.61K | 382.02K | -547.76K | -520.52K | N/A | -2.37M | -460.64K | -576.33K | -341.72K | -13.80K | -239.49K | -291.72K | -19.22K | 15.25K | -2.18K | -1.09K | -47.56K |
Before Tax Income | -16.13M | -13.27M | -33.07M | -4.47M | -4.92M | -403.58K | -2.12M | -633.56K | -164.89K | -2.77M | -1.03M | -887.67K | -1.16M | -2.24M | -2.57M | -2.27M | -982.68K | -2.47M | N/A | N/A | -282.01K |
Income Tax Expenses | N/A | N/A | -22.30K | 178.12K | -46.45K | 282.64K | 7.52K | 111.70K | -72.58K | 2.40M | 801.92K | 439.69K | 165.83K | 15.54K | N/A | N/A | N/A | N/A | 2.18K | 1.09K | N/A |
Net Income | -16.13M | -13.21M | -32.85M | -4.46M | -4.92M | -391.98K | -2.11M | -738.38K | -164.89K | -2.77M | -1.03M | -887.67K | -1.16M | -2.24M | -2.57M | -2.27M | -982.68K | -2.47M | -1.47M | -1.07M | -282.01K |
Interest Expenses | -652.40K | 5.12M | 7.57M | 165.00K | 156.66K | 222.16K | 564.47K | 554.66K | N/A | N/A | N/A | 303.05K | 165.83K | 15.54K | 239.49K | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 18.03M | 10.17M | 2.91M | 2.48M | 2.30M | 2.17M | 2.08M | 1.78M | 223.63K | 208.51K | 162.54K | 77.47K | 32.92K | 26.21K | 21.63K | 14.79K | 9.44K | 7.65K | 6.15K | 5.79K | 5.61K |
Diluted Shares Outstanding | 18.03M | 10.17M | 2.91M | 2.48M | 2.30M | 2.17M | 2.08M | 1.78M | 223.63K | 208.51K | 162.54K | 77.47K | 32.92K | 26.21K | 21.63K | 14.79K | 9.44K | 7.65K | 6.15K | 5.79K | 5.61K |
EBITDA | -10.08M | -5.85M | -22.48M | -2.58M | -2.78M | 130.44K | -1.48M | -16.69K | -164.89K | -277.77K | -87.23K | -306.51K | -989.91K | -2.22M | -2.32M | -1.97M | -945.40K | -2.47M | -1.46M | -1.07M | -209.23K |
EBITDA Margin | -75.79% | -46.52% | -191.52% | -27.75% | -35.38% | 1.38% | -16.63% | -0.21% | -2.30% | -3.72% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -16.78M | -8.10M | -25.30M | -4.12M | -4.80M | 112.81K | -1.54M | -72.03K | -237.47K | -367.57K | -231.61K | -144.93K | -828.60K | -2.21M | -2.33M | -2.27M | -982.68K | -2.47M | -1.46M | -1.07M | -282.01K |
EBIT Margin | -126.23% | -64.40% | -215.57% | -44.27% | -61.13% | 1.20% | -17.27% | -0.90% | -3.31% | -4.92% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |