Financial Year End | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-12-31 | 2016-08-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.57M | 11.74M | 9.31M | 7.86M | 9.42M | 8.89M | 7.96M | N/A | 7.18M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 7.62M | 6.94M | 5.48M | 4.80M | 5.90M | 5.47M | 4.99M | N/A | 4.67M | N/A | N/A | N/A | N/A | N/A | 2.12M | 1.87M | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 4.95M | 4.80M | 3.82M | 3.06M | 3.52M | 3.42M | 2.98M | N/A | 2.51M | N/A | N/A | N/A | N/A | N/A | -2.12M | -1.87M | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 13.51M | 14.39M | 8.10M | 7.29M | 4.06M | 4.99M | 3.09M | N/A | 2.39M | N/A | N/A | N/A | N/A | 2.22M | 208.56K | 108.96K | 963.45K | 2.49M | 1.46M | N/A | N/A |
Selling, General & Admin | 13.51M | 14.39M | 8.10M | 7.29M | 4.06M | 4.99M | 3.09M | N/A | 2.39M | N/A | N/A | N/A | N/A | 2.08M | N/A | N/A | 827.37K | 2.19M | 1.21M | 1.07M | 234.44K |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 146.78K | 208.56K | 108.96K | 136.09K | 291.39K | 255.06K | N/A | N/A |
Other Operating Expenses | 607.59K | N/A | 21.90K | -194.06K | 72.08K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -8.55M | -25.03M | -4.37M | -4.26M | -785.60K | -1.57M | -113.04K | -164.89K | 121.95K | -401.57K | -335.48K | -447.98K | -818.53K | -2.22M | -2.33M | -1.98M | -963.45K | -2.49M | -1.46M | -1.07M | -234.44K |
Other Expenses / Income | 392.38K | -16.08M | -77.45K | -568.32K | 204.13K | -547.76K | -520.52K | N/A | -468.13K | -2.37M | -698.06K | -439.69K | -341.72K | -13.80K | -239.49K | -291.72K | -19.22K | 15.25K | N/A | N/A | -47.56K |
Before Tax Income | -13.27M | -33.07M | -4.47M | -4.92M | -403.58K | -2.12M | -633.56K | -164.89K | -346.18K | -2.77M | -1.03M | -887.67K | -1.16M | -2.24M | -2.57M | -2.27M | -982.68K | N/A | N/A | N/A | -282.01K |
Income Tax Expenses | 5.67M | -22.30K | 178.12K | -46.45K | 282.64K | -9.18K | 111.70K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -13.21M | -32.85M | -4.46M | -4.92M | -391.98K | -2.11M | -738.38K | -164.89K | -340.53K | -2.77M | -1.03M | -887.67K | -1.16M | -2.24M | -2.57M | -2.27M | -982.68K | -2.47M | -1.47M | -1.07M | -282.01K |
Interest Expenses | 5.12M | 7.57M | 165.00K | 156.66K | 222.16K | 564.47K | 554.66K | N/A | 523.34K | N/A | N/A | 303.05K | 165.83K | 15.54K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 10.17M | 2.91M | 2.48M | 2.30M | 2.17M | 20.76M | 17.77M | 2.24M | 16.78M | 2.09M | 1.63M | 774.65K | 329.25K | 262.06K | 216.28K | 147.87K | 94.42K | 76.55K | 61.47K | 57.86K | 56.12K |
Diluted Shares Outstanding | 10.17M | 2.91M | 2.48M | 2.30M | 2.17M | 20.76M | 17.77M | 2.24M | 16.78M | 2.09M | 1.63M | 774.65K | 329.25K | 262.06K | 216.28K | 147.87K | 94.42K | 76.55K | 61.47K | 57.86K | 56.12K |
EBITDA | -5.63M | -6.40M | -2.48M | -2.95M | -216.34K | -1.48M | -4.25K | -164.89K | 255.40K | -400.56K | -329.77K | -443.15K | -814.01K | -2.22M | -2.32M | -1.97M | -945.40K | -2.47M | -1.46M | -1.07M | -209.23K |
EBITDA Margin | -44.81% | -54.50% | -26.68% | -37.51% | -2.30% | -16.63% | -0.05% | 0.00% | 3.56% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -2.43M | -25.30M | -4.12M | -4.80M | 112.81K | -1.55M | -72.03K | -164.89K | 182.81K | -2.77M | -1.03M | -584.62K | -994.42K | -2.22M | -2.57M | -2.27M | -982.68K | -2.47M | -1.47M | -1.07M | -282.01K |
EBIT Margin | -19.30% | -215.57% | -44.27% | -61.13% | 1.20% | -17.46% | -0.90% | 0.00% | 2.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-12-31 | 2016-08-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |