Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | 31.24K | 186.55K | 422.11K | 785.91K | N/A | 236.50K |
Cost of Revenue | 546.00K | 525.00K | 452.91K | 383.97K | N/A | N/A | 419.66K | 810.29K | 125.42K | 132.31K |
Gross Profit | -546.00K | -525.00K | -452.91K | -383.97K | 31.24K | 186.55K | 2.45K | -24.38K | -125.42K | 104.19K |
Operating Expenses | 25.24M | 24.93M | 16.89M | 9.14M | 7.12M | 7.72M | 6.11M | 4.63M | 1.29M | 1.06M |
Selling, General & Admin | 11.65M | 15.02M | 11.16M | 4.88M | 4.91M | 6.48M | 5.46M | 4.63M | 1.29M | 1.06M |
Research & Development | 13.58M | 9.91M | 5.73M | 4.25M | 2.21M | 1.24M | 649.74K | N/A | N/A | N/A |
Other Operating Expenses | N/A | N/A | 33.27K | -215.91K | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -25.24M | -24.93M | -16.89M | -9.14M | -7.68M | -7.85M | -6.10M | -4.66M | -1.29M | -952.66K |
Other Expenses / Income | 1.72M | 263.00K | 364.68K | -360.00 | 49.91K | -5.19M | -1.69M | -929.08K | -88.35K | -65.49K |
Before Tax Income | -23.52M | -24.67M | -16.53M | -9.14M | -7.63M | -13.04M | -7.79M | -5.59M | -1.38M | -1.02M |
Income Tax Expenses | N/A | -365.00K | -331.41K | -215.55K | 863.54K | 1.67M | 209.51K | -2.14M | 314.34K | N/A |
Net Income | -23.52M | -24.30M | -16.20M | -8.92M | -7.63M | -13.04M | -7.79M | -3.39M | -1.60M | -1.02M |
Interest Expenses | N/A | N/A | N/A | N/A | N/A | 6.86M | 209.51K | 57.89K | 88.52K | N/A |
Basic Shares Outstanding | 12.30M | 11.23M | 8.68M | 1.29M | 630.42K | 374.50K | 387.69K | 438.72K | 438.72K | 239.00K |
Diluted Shares Outstanding | 12.30M | 11.23M | 8.68M | 1.29M | 630.42K | 374.50K | 387.69K | 438.72K | 438.72K | 240.00K |
EBITDA | -25.02M | -24.51M | -16.75M | -8.75M | -6.96M | -6.05M | -5.73M | -5.38M | -1.16M | -818.53K |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | -22,286.05% | -3,242.20% | -1,358.08% | -684.45% | 0.00% | -346.10% |
EBIT | -23.52M | -24.67M | -16.53M | -9.14M | -6.76M | -4.51M | -7.37M | -5.47M | -1.20M | -1.02M |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | -21,642.78% | -2,416.93% | -1,746.57% | -696.32% | 0.00% | -430.51% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |