| Financial Year End | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 222.35M | -899.35M | 316.44M | 105.02M | 519.68M | -2.49M | 144.33M | 107.29M | 17.62M | 68.99M | -96.90M | 67.19M | 12.61M | 30.86M |
| Cost of Revenue | 211.16M | 33.27M | 35.82M | 34.62M | 33.25M | 32.87M | 32.06M | 19.42M | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 11.19M | -932.61M | 280.62M | 70.41M | 486.43M | -35.36M | 112.27M | 87.86M | 17.62M | 68.99M | -96.90M | 67.19M | 12.61M | 30.86M |
| Operating Expenses | 42.24M | 13.67M | 14.94M | 14.10M | 12.91M | 11.99M | 11.65M | 5.76M | 282.82K | 417.66K | 2.29M | 454.60K | 361.37K | 17.61K |
| Selling, General & Admin | 42.24M | 13.58M | 14.84M | 14.01M | 12.82M | 11.89M | 11.91M | 6.92M | 267.72K | 407.61K | 2.23M | 606.17K | 397.64K | 454.17K |
| Research & Development | N/A | -4.00 | 1.00 | 0 | 2.00 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 91.50K | 99.46K | 95.09K | 91.71K | 102.32K | -259.17K | -1.16M | 15.11K | 10.05K | 59.64K | -151.57K | -36.27K | -436.57K |
| Operating Income | 180.11M | -889.35M | 301.50M | 90.41M | 506.77M | 19.93M | 155.60M | 112.09M | 18.96M | 68.57M | -95.70M | 71.67M | 15.24M | 33.05M |
| Other Expenses / Income | -152.82M | -924.89M | N/A | -106.96M | N/A | -212.66M | -60.51M | -14.01M | -5.67M | 44.69M | -874.01K | N/A | N/A | N/A |
| Before Tax Income | 27.29M | -913.02M | 301.50M | 90.41M | 506.77M | -14.48M | 132.69M | 101.15M | 16.97M | 68.57M | -100.06M | 66.73M | 12.24M | 30.84M |
| Income Tax Expenses | N/A | 180.05M | 162.41M | 162.33M | 149.06M | 198.18M | 193.19M | 115.17M | 22.64M | 44.69M | 22.79M | N/A | N/A | N/A |
| Net Income | 27.29M | -913.02M | 301.50M | 90.41M | 506.77M | -14.48M | 132.69M | 101.15M | 16.97M | 68.57M | -100.06M | 66.73M | 12.24M | 30.84M |
| Interest Expenses | 66.84M | 23.67M | 6.71M | 22.32M | 37.71M | 34.41M | 22.91M | 10.94M | 1.99M | 3.38M | 4.36M | 4.94M | 2.99M | 2.20M |
| Basic Shares Outstanding | 213.52M | 213.52M | 213.43M | 213.37M | 202.55M | 202.55M | 202.55M | 202.55M | 26.52M | 28.22M | 29.74M | 29.80M | 29.80M | 29.80M |
| Diluted Shares Outstanding | 213.52M | 213.52M | 213.43M | 213.37M | 202.55M | 206.84M | 204.13M | 202.55M | 26.52M | 28.22M | 29.74M | 29.80M | 29.80M | 29.80M |
| EBITDA | N/A | -889.35M | N/A | N/A | N/A | 19.93M | N/A | N/A | N/A | -41.31M | -166.08M | 71.67M | 15.24M | 33.05M |
| EBITDA Margin | 0.00% | 98.89% | 0.00% | 0.00% | 0.00% | -800.10% | 0.00% | 0.00% | 0.00% | -59.88% | 171.40% | 106.67% | 120.87% | 107.08% |
| EBIT | 94.14M | -709.30M | 470.62M | 275.07M | 693.55M | 218.11M | 348.79M | 227.26M | 41.60M | 116.64M | -72.91M | 71.67M | 15.24M | 33.05M |
| EBIT Margin | 42.34% | 78.87% | 148.72% | 261.91% | 133.46% | -8,756.54% | 241.66% | 211.83% | 236.10% | 169.07% | 75.24% | 106.67% | 120.87% | 107.08% |
| Financial Year End | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 |