| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.19B | 843.32M | 724.53M | 375.05M | 245.82M | 149.73M | 124.24M |
| Cost of Revenue | 222.91M | 171.43M | 147.75M | 69.25M | 40.76M | 22.77M | 22.60M |
| Gross Profit | 966.99M | 671.90M | 576.77M | 305.79M | 205.06M | 126.96M | 101.64M |
| Operating Expenses | 850.09M | 590.97M | 428.64M | 232.08M | 189.17M | 121.88M | 88.64M |
| Selling, General & Admin | 713.67M | 590.97M | 337.81M | 162.41M | 138.05M | 88.05M | 69.96M |
| Research & Development | N/A | N/A | N/A | 10.86M | 6.24M | N/A | N/A |
| Other Operating Expenses | 136.42M | N/A | 90.83M | 69.67M | 51.12M | 33.84M | 18.67M |
| Operating Income | 116.90M | 80.93M | 145.47M | 2.70M | -22.18M | 3.10M | 1.69M |
| Other Expenses / Income | 10.10M | 6.61M | -13.51M | -103.28M | -51.99M | -8.67M | -19.02M |
| Before Tax Income | 14.95M | 87.54M | 131.96M | -100.58M | -74.16M | -33.00M | -17.33M |
| Income Tax Expenses | 15.64M | 25.58M | 24.92M | 3.09M | -4.70M | -2.03M | -4.04M |
| Net Income | -7.83M | 56.73M | 102.29M | -103.67M | -69.47M | -30.96M | -13.30M |
| Interest Expenses | 105.67M | 22.84M | 16.88M | 58.16M | 59.37M | 12.50M | 10.70M |
| Basic Shares Outstanding | 139.25M | 141.56M | 139.73M | 98.68M | 251.16M | 126.33M | 126.33M |
| Diluted Shares Outstanding | 139.25M | 144.60M | 144.44M | 98.68M | 251.16M | 126.33M | 126.33M |
| EBITDA | 246.94M | 196.12M | 241.82M | 72.37M | 28.95M | 22.00M | 12.04M |
| EBITDA Margin | 20.75% | 23.26% | 33.38% | 19.30% | 11.78% | 14.70% | 9.69% |
| EBIT | 113.48M | 105.16M | 144.09M | -42.42M | -14.80M | -20.50M | -6.63M |
| EBIT Margin | 9.54% | 12.47% | 19.89% | -11.31% | -6.02% | -13.69% | -5.34% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |