Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 983.71M | 1.60B | 1.15B | 475.60M | 18.66M | 34.29M | 31.18M | 15.35M | 36.25M | 30.66M | 20.91M | 22.08M | 14.69M | 343.00K | 325.00K | 1.06M | 1.51M | 4.68M | 7.39M | 8.26M | 11.79M | 15.01M | 24.07M | 2.48M | 1.20M | 700.00K | 500.00K | 100.00K |
Cost of Revenue | 343.77M | 902.64M | 12.66M | 747.03M | 113.84M | N/A | N/A | 237.94M | 162.64M | 14.99M | 8.22M | 14.69M | 7.00M | N/A | N/A | N/A | 221.00K | 6.47M | 5.79M | 3.49M | 2.06M | 3.56M | 4.05M | -594.00K | -400.00K | -300.00K | -300.00K | -300.00K |
Gross Profit | 639.94M | 696.31M | 1.13B | -271.43M | -95.18M | 34.29M | 31.18M | -222.59M | -126.39M | 15.67M | 12.69M | 7.38M | 7.68M | 343.00K | 325.00K | 1.06M | 1.29M | -1.79M | 1.60M | 4.77M | 9.73M | 11.45M | 20.01M | 3.07M | 1.60M | 1.00M | 800.00K | 400.00K |
Operating Expenses | 779.12M | 1.34B | 2.83B | 892.32M | 148.26M | 208.21M | 202.89M | 284.47M | 193.49M | 99.36M | 65.13M | 37.05M | 29.26M | 38.84M | 37.71M | 35.42M | 31.56M | 22.82M | 10.77M | 29.23M | 25.78M | 33.00M | 29.27M | 15.81M | 6.20M | 6.20M | 5.60M | 5.90M |
Selling, General & Admin | 468.95M | 488.69M | 298.36M | 145.29M | 34.42M | 34.41M | 34.45M | 46.53M | 30.84M | 19.93M | 14.82M | 10.99M | 11.38M | 10.80M | 11.93M | 11.09M | 13.96M | 11.29M | 16.66M | 33.03M | 15.72M | 21.50M | 18.49M | 5.86M | 2.40M | 2.50M | 2.40M | 1.90M |
Research & Development | 737.50M | 1.24B | 2.53B | 747.03M | 113.84M | 173.80M | 168.44M | 237.94M | 162.64M | 79.44M | 50.31M | 26.06M | 17.89M | 28.03M | 25.78M | 24.33M | 17.60M | 11.53M | 5.08M | 7.37M | 10.06M | 11.50M | 10.78M | 9.36M | 3.40M | 3.40M | 2.90M | 3.70M |
Other Operating Expenses | -427.32M | -382.92M | -8.20M | 12.59M | -13.00K | 108.00K | 67.00K | -31.00K | -120.00K | 74.99M | 182.00K | 45.00K | N/A | N/A | N/A | N/A | 16.21M | 11.19M | -10.96M | -11.16M | 8.76M | 10.53M | N/A | 594.00K | 400.00K | 300.00K | 300.00K | 300.00K |
Operating Income | -566.51M | -644.74M | -1.69B | -416.72M | -120.58M | -173.92M | -171.71M | -269.11M | -157.24M | -83.69M | -52.43M | -29.66M | -21.58M | -38.49M | -37.38M | -34.36M | -30.27M | -24.61M | -9.17M | -24.46M | -16.05M | -21.56M | -9.26M | -12.74M | -4.60M | -5.20M | -4.80M | -5.50M |
Other Expenses / Income | 23.48M | -8.91M | -27.96M | -1.54M | -12.11M | -10.83M | -12.06M | -10.85M | 299.00K | 744.00K | 476.00K | 1.16M | 2.63M | 2.34M | -991.00K | -1.69M | 1.68M | 1.54M | -2.00M | -1.46M | -1.22M | -1.14M | -490.00K | N/A | N/A | 300.00K | 200.00K | 100.00K |
Before Tax Income | -543.03M | -653.65M | -1.71B | -418.26M | -132.69M | -184.75M | -183.77M | -279.97M | -156.94M | -82.95M | -51.96M | -28.51M | -18.95M | -36.16M | -38.37M | -36.05M | -34.77M | -23.07M | -11.17M | -25.92M | -17.27M | -22.70M | -9.74M | N/A | N/A | -4.90M | -4.60M | -5.40M |
Income Tax Expenses | 2.03M | 4.29M | 29.21M | 9.25M | -2.59M | 1.36M | 2.31M | 2.32M | -6.40M | -5.17M | 25.00K | 77.00K | 412.00K | -450.00K | -203.00K | 1.69M | -675.00K | N/A | 2.00M | 1.46M | N/A | N/A | N/A | -551.00K | -100.00K | -400.00K | -300.00K | 100.00K |
Net Income | -545.06M | -657.94M | -1.74B | -427.50M | -130.10M | -184.75M | -183.77M | -279.97M | -156.94M | -82.95M | -51.98M | -28.51M | -19.36M | -35.71M | -38.37M | -36.05M | -34.77M | -23.07M | -11.17M | -25.92M | -17.27M | -22.70M | -9.74M | -12.19M | -4.50M | -4.80M | -4.50M | -5.50M |
Interest Expenses | 14.42M | 19.88M | 21.13M | 15.14M | 12.19M | 12.19M | 14.07M | 12.96M | 241.00K | 157.00K | 160.00K | 32.00K | 9.00K | 9.00K | 501.00K | 1.68M | 1.61M | 1.54M | 2.00M | 1.53M | 1.22M | 1.14M | 490.00K | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 100.77M | 78.18M | 74.40M | 57.55M | 24.10M | 18.49M | 14.63M | 13.54M | 13.11M | 11.29M | 8.48M | 6.59M | 5.68M | 5.24M | 4.28M | 3.41M | 3.06M | 2.93M | 2.14M | 1.85M | 1.49M | 1.22M | 1.13M | 950.78K | 725.55K | 621.42K | 583.37K | 506.64K |
Diluted Shares Outstanding | 100.77M | 78.18M | 74.40M | 57.55M | 24.10M | 18.49M | 14.63M | 13.54M | 13.11M | 11.29M | 8.48M | 6.59M | 5.68M | 5.24M | 4.28M | 3.41M | 3.06M | 2.93M | 2.14M | 1.85M | 1.49M | 1.22M | 1.13M | 950.78K | 725.55K | 621.42K | 583.37K | 506.64K |
EBITDA | -487.39M | -604.71M | -1.68B | -398.23M | -114.83M | -162.98M | -159.88M | -258.50M | -150.71M | -78.37M | -49.21M | -26.81M | -17.33M | -35.71M | -38.37M | -33.75M | -28.59M | -18.29M | -5.37M | -21.02M | -14.87M | -20.42M | -5.77M | -12.15M | -4.20M | -4.90M | -4.50M | -5.20M |
EBITDA Margin | -49.55% | -37.82% | -146.63% | -83.73% | -615.31% | -475.32% | -512.83% | -1,683.68% | -415.76% | -255.61% | -235.27% | -121.44% | -117.99% | -10,410.50% | -11,807.38% | -3,171.62% | -1,889.62% | -390.52% | -72.63% | -254.52% | -126.16% | -136.09% | -23.96% | -490.83% | -350.00% | -700.00% | -900.00% | -5,200.00% |
EBIT | -528.62M | -633.77M | -1.69B | -403.11M | -120.51M | -171.20M | -167.39M | -264.68M | -163.10M | -87.96M | -51.80M | -28.40M | -18.94M | -36.15M | -38.08M | -32.68M | -33.83M | -21.53M | -7.17M | -22.94M | -16.05M | -21.56M | -9.26M | -12.74M | -4.60M | -5.20M | -4.80M | -5.40M |
EBIT Margin | -53.74% | -39.64% | -147.73% | -84.76% | -645.73% | -499.31% | -536.91% | -1,723.99% | -449.93% | -286.89% | -247.66% | -128.64% | -128.97% | -10,539.07% | -11,715.69% | -3,071.15% | -2,236.22% | -459.73% | -97.02% | -277.70% | -136.22% | -143.67% | -38.46% | -514.83% | -383.33% | -742.86% | -960.00% | -5,400.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |