| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | N/A | N/A | N/A |
| Cost of Revenue | 1.51M | 1.27M | N/A |
| Gross Profit | -1.51M | -1.27M | N/A |
| Operating Expenses | 629.84K | 1.27M | 45.05K |
| Selling, General & Admin | 1.51M | 1.27M | 45.05K |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | -45.05K |
| Operating Income | -1.51M | -1.27M | -45.05K |
| Other Expenses / Income | 3.13M | 8.94M | 345.48K |
| Before Tax Income | 1.62M | 7.67M | 300.43K |
| Income Tax Expenses | 456.79K | 499.21K | -345.48K |
| Net Income | 1.16M | 7.17M | 300.43K |
| Interest Expenses | N/A | -8.94M | -345.48K |
| Basic Shares Outstanding | 6.10M | 24.17M | 24.17M |
| Diluted Shares Outstanding | 6.10M | 24.17M | 24.17M |
| EBITDA | 3.13M | -7.63M | -45.05K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% |
| EBIT | 1.62M | -1.27M | -390.53K |
| EBIT Margin | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |