Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.20B | 1.14B | 1.05B | 1.17B | 1.10B | 1.03B | 962.07M | 811.11M | 762.41M | 685.17M | 620.25M | 540.51M | 478.24M | 370.34M | 250.08M | 154.29M | 98.09M | 61.79M | 38.40M | 22.66M | 12.26M | 2.56M | 52.00K |
Cost of Revenue | 336.51M | 322.28M | 321.63M | 312.36M | 311.16M | 269.01M | 240.09M | 194.48M | 182.36M | 180.48M | 153.41M | 112.11M | 85.14M | 61.11M | 44.30M | 27.38M | 19.03M | 12.39M | 10.23M | 6.79M | 5.30M | 1.35M | 87.00K |
Gross Profit | 865.43M | 816.71M | 728.95M | 855.71M | 790.55M | 760.51M | 721.98M | 616.63M | 580.06M | 504.69M | 466.85M | 428.39M | 393.10M | 309.23M | 205.78M | 126.91M | 79.06M | 49.40M | 28.18M | 15.86M | 6.96M | 1.21M | -35.00K |
Operating Expenses | 782.00M | 760.02M | 678.76M | 734.66M | 688.20M | 638.38M | 623.62M | 512.90M | 521.21M | 471.60M | 420.14M | 394.07M | 361.01M | 297.91M | 233.64M | 144.16M | 113.17M | 67.99M | 42.81M | 25.85M | 21.81M | 7.33M | 14.23M |
Selling, General & Admin | 634.10M | 610.09M | 547.20M | 611.18M | 575.84M | 539.91M | 533.62M | 464.53M | 469.65M | 420.06M | 372.42M | 346.76M | 312.12M | 255.00M | 186.82M | 119.58M | 95.43M | 57.61M | 34.47M | 19.54M | 15.71M | N/A | 3.24M |
Research & Development | 98.52M | 92.63M | 79.84M | 72.38M | 61.70M | 50.42M | 48.00M | 35.85M | 37.99M | 32.21M | 35.30M | 40.70M | 43.48M | 37.58M | 46.82M | 24.58M | 17.75M | 10.39M | 8.35M | 6.31M | 6.11M | 7.33M | 9.01M |
Other Operating Expenses | 49.38M | 57.31M | 51.73M | 51.10M | -8.17M | -1.54M | -305.00K | 425.00K | -2.41M | 3.10M | 1.05M | 13.87M | N/A | N/A | N/A | N/A | 1.09M | 3.54M | N/A | N/A | N/A | N/A | N/A |
Operating Income | 64.77M | 31.39M | 34.81M | 117.05M | 102.35M | 121.03M | 99.14M | 105.75M | 57.41M | 36.95M | 48.67M | 35.16M | 32.85M | 12.82M | -27.86M | -17.25M | -13.99M | -5.70M | -14.59M | -10.12M | -14.80M | -6.12M | -14.27M |
Other Expenses / Income | -12.45M | -115.07M | -97.74M | -36.53M | -144.30M | -95.95M | -75.65M | -4.23M | -83.63M | -42.65M | -47.88M | -127.13M | -11.58M | -17.26M | -20.54M | 5.99M | -13.80M | -11.74M | -5.71M | N/A | N/A | N/A | N/A |
Before Tax Income | 52.32M | -58.38M | -47.55M | 80.52M | 8.72M | 74.22M | 64.71M | 112.02M | -11.21M | 9.77M | 11.26M | -100.06M | 25.91M | 6.17M | -48.74M | -11.27M | -34.11M | -18.60M | -14.64M | -9.98M | -14.86M | N/A | N/A |
Income Tax Expenses | 11.91M | 5.70M | -10.39M | 15.28M | -3.76M | -7.04M | 29.28M | 46.73M | 6.29M | 2.78M | 8.81M | -29.04M | -50.62M | 1.73M | -21.21M | -5.99M | 13.80M | 11.74M | -430.00K | 144.00K | 255.00K | 17.90M | 14.15M |
Net Income | 40.41M | -64.09M | -37.15M | 65.23M | 12.48M | 83.01M | 37.15M | 66.29M | -16.72M | 7.90M | 3.14M | -69.85M | 78.28M | 5.81M | -27.53M | -11.27M | -47.91M | -30.34M | -14.21M | -10.13M | -15.11M | -17.90M | -14.15M |
Interest Expenses | 17.42M | 21.06M | 70.47M | 38.52M | 37.86M | 38.02M | 40.52M | 29.08M | 27.91M | 27.18M | 27.71M | 17.93M | 6.67M | 7.12M | 332.00K | 5.99M | 6.32M | 1.16M | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 57.36M | 51.59M | 51.42M | 51.96M | 51.38M | 50.87M | 50.08M | 48.69M | 46.72M | 44.46M | 43.33M | 40.37M | 39.25M | 37.43M | 35.81M | 34.78M | 32.50M | 24.47M | 12.86M | 1.61M | 1.15M | 763.00K | 724.00K |
Diluted Shares Outstanding | 57.36M | 51.59M | 51.42M | 53.16M | 52.35M | 55.19M | 54.10M | 52.42M | 46.72M | 46.79M | 44.27M | 40.37M | 45.51M | 38.75M | 35.81M | 34.78M | 32.50M | 24.47M | 12.86M | 1.61M | 1.15M | 763.00K | 724.00K |
EBITDA | 211.80M | 180.91M | 175.75M | 252.64M | 224.53M | 242.21M | 201.85M | 171.67M | 123.25M | 100.05M | 100.58M | 71.40M | 69.59M | 42.66M | -4.75M | -4.30M | -5.64M | -1.34M | -12.29M | -8.32M | -13.37M | -6.12M | -14.27M |
EBITDA Margin | 17.62% | 15.88% | 16.73% | 21.63% | 20.38% | 23.53% | 20.98% | 21.16% | 16.17% | 14.60% | 16.22% | 13.21% | 14.55% | 11.52% | -1.90% | -2.79% | -5.75% | -2.17% | -31.99% | -36.74% | -109.04% | -238.73% | -27,436.54% |
EBIT | 69.75M | -37.33M | 22.92M | 119.04M | 46.58M | 113.99M | 106.95M | 142.10M | 17.48M | 37.86M | 39.67M | -80.96M | 34.34M | 14.66M | -48.40M | -11.27M | -27.79M | -17.44M | -14.64M | -9.98M | -14.86M | N/A | N/A |
EBIT Margin | 5.80% | -3.28% | 2.18% | 10.19% | 4.23% | 11.07% | 11.12% | 17.52% | 2.29% | 5.53% | 6.40% | -14.98% | 7.18% | 3.96% | -19.36% | -7.30% | -28.33% | -28.23% | -38.12% | -44.07% | -121.17% | 0.00% | 0.00% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |