Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 34.71B | 41.51B | 36.48B | 20.14B | 22.59B | 25.07B | 20.25B | 16.21B | 16.44B | 21.11B | 19.05B | 19.43B | 20.02B | 15.84B | 11.19B | 23.66B | 16.59B | 14.75B | 12.70B | 11.38B | 6.27B | 4.80B | 4.14B | 4.59B | 4.01B | 4.15B | 4.18B | 3.65B | 3.46B | 2.98B |
Cost of Revenue | 26.89B | 29.01B | 25.46B | 17.91B | 19.91B | 20.77B | 17.68B | 14.18B | 14.86B | 19.20B | 17.64B | 17.92B | 18.07B | 15.00B | 11.04B | 19.61B | 13.46B | 11.28B | 10.09B | 9.13B | 6.00B | 4.33B | 3.82B | 3.93B | 3.22B | 3.34B | 3.36B | 2.96B | 2.73B | 2.33B |
Gross Profit | 7.82B | 12.50B | 11.03B | 2.23B | 2.68B | 4.30B | 2.57B | 2.03B | 1.58B | 1.91B | 1.41B | 1.51B | 1.95B | 843.66M | 154.39M | 4.05B | 3.13B | 3.47B | 2.62B | 2.25B | 269.28M | 469.50M | 318.95M | 660.67M | 785.40M | 812.50M | 824.40M | 690.00M | 735.70M | 641.50M |
Operating Expenses | 1.58B | 2.00B | 1.71B | 615.04M | 711.25M | 860.72M | 687.53M | 596.76M | 458.99M | 546.20M | 481.90M | 454.90M | 530.69M | 391.38M | 430.82M | 1.17B | 577.76M | 592.47M | 493.56M | 415.03M | 165.37M | 175.59M | 138.56M | 183.18M | 411.40M | 401.10M | 364.20M | 302.60M | 304.60M | 271.10M |
Selling, General & Admin | 1.58B | 2.00B | 1.71B | 615.04M | 711.25M | 860.72M | 687.53M | 596.76M | 458.99M | 546.20M | 481.90M | 454.90M | 520.65M | 391.38M | 430.82M | 750.98M | 577.76M | 592.47M | 493.56M | 415.03M | 165.37M | 175.59M | 138.56M | 183.18M | 154.80M | 148.00M | 145.40M | 120.40M | 130.70M | 113.40M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 82.34M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 256.60M | 253.10M | 218.80M | 182.20M | 173.90M | 157.70M |
Operating Income | 6.24B | 10.52B | 9.42B | 1.60B | 1.97B | 3.43B | 1.88B | 1.43B | 1.12B | 1.36B | 928.72M | 1.06B | 1.43B | 452.29M | -276.43M | 3.30B | 2.55B | 2.88B | 2.12B | 1.83B | 103.91M | 293.91M | 180.39M | 477.49M | 374.00M | 411.40M | 460.20M | 387.40M | 431.10M | 370.40M |
Other Expenses / Income | 32.78M | -261.26M | -117.95M | -777.37M | -185.03M | -205.29M | -131.92M | -164.19M | -413.04M | -181.14M | -151.60M | -205.70M | -190.08M | -185.18M | -219.89M | -195.67M | -298.97M | -181.76M | -94.96M | -101.65M | -37.03M | -63.86M | -1.02M | 816.10K | 5.20M | 3.90M | N/A | 400.00K | 1.20M | -13.50M |
Before Tax Income | 6.27B | 10.24B | 9.20B | 835.54M | 1.78B | 3.23B | 1.75B | 1.30B | 709.24M | 1.20B | 791.12M | 852.94M | 1.25B | 267.12M | -413.98M | 2.79B | 2.25B | 2.69B | 2.02B | 1.73B | 66.88M | 230.05M | 173.86M | 478.31M | 379.20M | 415.30M | 460.20M | 387.80M | 432.30M | 356.90M |
Income Tax Expenses | 1.36B | 2.17B | 2.08B | -490.00K | 411.90M | 748.31M | 369.39M | 398.24M | 213.15M | 388.79M | 205.59M | 259.81M | 390.83M | 60.79M | -176.80M | 959.48M | 781.37M | 936.14M | 706.08M | 609.79M | 4.10M | 67.97M | 60.90M | 167.40M | 134.60M | 151.60M | 165.70M | 139.60M | 157.80M | 130.30M |
Net Income | 4.52B | 7.61B | 6.83B | 721.47M | 1.27B | 2.36B | 1.32B | 796.27M | 357.66M | 713.95M | 488.02M | 504.62M | 778.19M | 134.09M | -293.61M | 1.83B | 1.47B | 1.76B | 1.31B | 1.12B | 62.78M | 162.08M | 112.96M | 310.91M | 244.60M | 263.70M | 294.50M | 248.20M | 274.50M | 226.60M |
Interest Expenses | 245.95M | 170.22M | 158.85M | 153.20M | 121.42M | 135.53M | 173.58M | 169.24M | 173.53M | 169.26M | 146.90M | 162.38M | 166.09M | 153.09M | 134.75M | 134.55M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 249.77M | 262.35M | 292.49M | 303.17M | 305.04M | 315.86M | 319.99M | 319.56M | 320.56M | 319.84M | 319.08M | 318.17M | 317.00M | 315.96M | 314.87M | 304.52M | 295.57M | 306.59M | 314.38M | 317.70M | 313.91M | 311.69M | 310.83M | 327.27M | 349.43M | 351.60M | 351.64M | 350.81M | 349.68M | 348.62M |
Diluted Shares Outstanding | 250.41M | 263.18M | 293.39M | 303.27M | 305.50M | 316.73M | 320.77M | 319.82M | 320.69M | 320.13M | 319.27M | 318.24M | 317.16M | 316.51M | 314.87M | 306.09M | 297.96M | 309.29M | 317.41M | 320.42M | 313.91M | 313.20M | 311.13M | 327.27M | 349.43M | 351.60M | 351.64M | 350.81M | 349.69M | 348.77M |
EBITDA | 7.69B | 11.53B | 10.23B | 1.79B | 2.67B | 4.11B | 2.61B | 2.15B | 1.35B | 2.06B | 1.55B | 1.63B | 2.02B | 1.01B | 302.37M | 3.79B | 2.98B | 3.24B | 2.51B | 2.22B | 468.02M | 601.01M | 469.45M | 903.53M | 630.60M | 664.50M | 679.00M | 569.60M | 605.00M | 528.10M |
EBITDA Margin | 22.14% | 27.76% | 28.04% | 8.88% | 11.84% | 16.40% | 12.88% | 13.26% | 8.24% | 9.77% | 8.15% | 8.41% | 10.09% | 6.38% | 2.70% | 16.01% | 17.96% | 21.96% | 19.74% | 19.48% | 7.47% | 12.52% | 11.34% | 19.70% | 15.73% | 16.01% | 16.23% | 15.62% | 17.48% | 17.75% |
EBIT | 6.13B | 9.94B | 9.06B | 874.18M | 1.80B | 3.24B | 1.86B | 1.36B | 744.34M | 1.27B | 840.51M | 926.81M | 1.34B | 347.98M | -335.66M | 2.93B | 2.25B | 2.69B | 2.02B | 1.73B | 66.88M | 230.05M | 173.86M | 478.31M | 379.20M | 415.30M | 460.20M | 387.80M | 432.30M | 356.90M |
EBIT Margin | 17.66% | 23.95% | 24.85% | 4.34% | 7.99% | 12.94% | 9.19% | 8.41% | 4.53% | 6.03% | 4.41% | 4.77% | 6.67% | 2.20% | -3.00% | 12.36% | 13.58% | 18.26% | 15.88% | 15.22% | 1.07% | 4.79% | 4.20% | 10.43% | 9.46% | 10.00% | 11.00% | 10.63% | 12.49% | 11.99% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |