Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.77B | 6.75B | 6.55B | 5.98B | 6.09B | 5.97B | 5.40B | 5.01B | 4.75B | 4.33B | 4.07B | 3.87B | 3.79B | 3.72B | 3.84B | 4.24B | 3.51B | 3.00B | 2.63B | 2.27B | 2.09B | 2.14B | 2.18B | 2.11B | 1.75B | 1.55B | 1.37B | 1.17B | 1.04B | 968.00M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 23.10M | 163.20M | 107.60M | 310.50M | 128.80M | 464.00M | 405.90M | 356.20M | 321.30M | 297.50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 6.77B | 6.75B | 6.55B | 5.98B | 6.09B | 5.97B | 5.40B | 5.01B | 4.75B | 4.33B | 4.07B | 3.87B | 3.77B | 3.56B | 3.74B | 3.93B | 3.38B | 2.53B | 2.22B | 1.92B | 1.77B | 1.84B | 2.18B | 2.11B | 1.75B | 1.55B | 1.37B | 1.17B | 1.04B | 968.00M |
Operating Expenses | 4.85B | -4.50B | -4.45B | -4.47B | -4.13B | 4.70B | 4.08B | 3.63B | 3.39B | 3.32B | 3.24B | 3.20B | 3.29B | 3.04B | 2.94B | 4.40B | 4.39B | 3.48B | 2.67B | 480.50M | 476.60M | 464.40M | -357.20M | 67.00M | -87.70M | 19.80M | -6.20M | -15.60M | 31.20M | -196.00M |
Selling, General & Admin | 2.91B | 2.69B | 2.44B | 2.33B | 2.21B | 2.16B | 2.05B | 1.82B | 1.73B | 1.69B | 1.56B | 1.53B | 1.53B | 1.35B | 1.34B | 1.36B | 1.35B | 1.16B | 1.03B | 868.90M | 785.20M | 797.10M | 808.00M | 798.40M | 681.10M | 609.40M | 527.30M | 441.30M | 419.10M | 391.40M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 3.86B | -7.18B | -6.90B | -6.81B | -6.34B | 2.38B | 1.86B | 1.63B | 1.50B | 1.49B | 1.52B | 1.52B | 1.61B | 1.54B | 1.44B | 2.96B | 3.04B | 2.32B | 1.64B | N/A | N/A | N/A | -1.17B | -731.40M | -768.80M | -589.60M | -533.50M | -456.90M | -387.90M | -587.40M |
Operating Income | 1.46B | 2.26B | 2.01B | 1.63B | 1.94B | 2.66B | 1.97B | 1.70B | 1.62B | 1.37B | 213.70M | 245.70M | 87.30M | 120.60M | 113.20M | 165.70M | 84.20M | 76.70M | 71.80M | 63.90M | 75.00M | 58.00M | 1.82B | 2.17B | 1.67B | 1.57B | 1.37B | 1.15B | 1.07B | 772.00M |
Other Expenses / Income | N/A | -313.00M | -233.60M | -287.50M | -225.60M | -232.30M | -236.20M | -299.70M | -242.90M | -235.60M | -222.60M | -30.80M | -91.80M | 11.80M | -8.90M | 1.11B | 976.60M | 947.50M | 816.00M | -17.80M | 346.00M | 405.10M | -1.09B | -1.44B | -1.05B | -1.03B | -894.60M | -763.20M | -746.40M | -510.50M |
Before Tax Income | 1.46B | 1.77B | 2.01B | 1.63B | 1.94B | 1.96B | 1.63B | 1.52B | 1.47B | 1.19B | 1.08B | 992.30M | 883.70M | 989.80M | 1.26B | 1.28B | 1.06B | 1.02B | 887.80M | 754.50M | 631.10M | 669.00M | 731.90M | 730.10M | 616.50M | 542.70M | 471.90M | 387.40M | 320.50M | 261.50M |
Income Tax Expenses | 357.50M | 430.30M | 464.80M | 418.30M | 451.90M | 401.40M | 434.90M | 484.60M | 491.20M | 378.40M | 344.20M | 305.00M | 280.10M | 320.30M | 391.00M | 480.90M | 333.90M | 358.80M | 303.40M | 249.70M | 207.80M | 221.90M | 244.40M | 245.00M | 211.50M | 188.80M | 162.50M | 128.60M | 100.50M | 79.30M |
Net Income | 1.11B | 1.34B | 1.55B | 1.21B | 1.49B | 1.56B | 1.20B | 1.03B | 973.80M | 811.80M | 731.30M | 687.30M | 603.60M | 669.50M | 864.20M | 794.80M | 726.90M | 665.40M | 584.40M | 505.60M | 404.80M | 447.10M | 487.50M | 485.10M | 405.00M | 353.90M | 309.40M | 258.80M | 220.00M | 182.20M |
Interest Expenses | 5.34B | 990.50M | 23.80M | 200.30M | 822.00M | 698.70M | 340.20M | 182.00M | 153.90M | 181.40M | 222.40M | 297.40M | 399.50M | 378.00M | 406.20M | 1.40B | 1.89B | 1.48B | 929.20M | 557.10M | 507.50M | 636.50M | 1.09B | 1.44B | 1.05B | 1.03B | 894.60M | 763.20M | 746.40M | 510.50M |
Basic Shares Outstanding | 207.25M | 208.31M | 208.08M | 208.32M | 214.53M | 223.15M | 228.26M | 227.58M | 232.28M | 235.83M | 239.27M | 240.42M | 241.40M | 242.03M | 235.51M | 221.45M | 219.68M | 217.77M | 218.10M | 219.49M | 220.20M | 220.55M | 221.43M | 220.96M | 221.67M | 220.89M | 221.96M | 222.72M | 225.35M | 220.58M |
Diluted Shares Outstanding | 207.56M | 208.87M | 208.90M | 209.01M | 215.60M | 224.49M | 229.65M | 229.15M | 234.22M | 237.72M | 240.55M | 240.88M | 241.81M | 242.50M | 236.42M | 224.05M | 223.08M | 221.78M | 221.56M | 219.49M | 224.07M | 225.83M | 228.97M | 230.61M | 229.87M | 229.61M | 229.32M | 228.74M | 232.28M | 225.41M |
EBITDA | 2.10B | 2.32B | 2.53B | 2.13B | 2.40B | 2.42B | 2.06B | 1.89B | 1.82B | 1.53B | 1.39B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBITDA Margin | 30.99% | 34.37% | 38.58% | 35.61% | 39.47% | 40.48% | 38.04% | 37.76% | 38.28% | 35.28% | 34.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 6.81B | 2.76B | 2.03B | 1.83B | 2.77B | 2.66B | 1.97B | 1.70B | 1.62B | 1.37B | 1.30B | 1.29B | 1.28B | 1.37B | 1.66B | 2.68B | 2.95B | 2.50B | 1.82B | 1.31B | 1.12B | 1.31B | 1.82B | 2.17B | 1.67B | 1.57B | 1.37B | 1.15B | 1.07B | 772.00M |
EBIT Margin | 100.51% | 40.85% | 31.07% | 30.59% | 45.44% | 44.46% | 36.54% | 33.94% | 34.11% | 31.71% | 31.89% | 33.32% | 33.83% | 36.77% | 43.21% | 63.14% | 84.03% | 83.48% | 69.21% | 57.76% | 53.58% | 61.04% | 83.58% | 103.18% | 95.00% | 101.28% | 99.55% | 98.66% | 103.01% | 79.75% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |