| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.12B | 6.75B | 6.55B | 5.98B | 6.09B | 5.97B | 4.71B | 4.33B | 4.11B | 3.76B | 3.53B | 3.37B | 3.77B | 3.65B | 3.79B | 4.28B | 3.51B | 3.00B | 2.63B | 2.27B | 2.09B | 2.14B | 2.18B | 2.11B | 1.75B | 1.55B | 1.37B | 1.17B | 1.04B | 968.00M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 12.12B | 6.75B | 6.55B | 5.98B | 6.09B | 5.97B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 1.38B | -4.50B | -4.45B | -4.47B | -4.13B | 4.70B | 4.08B | 3.63B | 3.39B | 3.32B | 3.24B | 3.20B | 3.29B | 3.04B | 2.94B | 4.40B | 4.39B | 3.48B | 2.67B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 2.91B | 2.69B | 2.44B | 2.33B | 2.21B | 2.16B | 2.23B | 1.99B | 1.89B | 1.84B | 1.72B | 1.68B | 1.67B | 1.50B | 1.49B | 1.44B | 1.35B | 1.16B | 1.03B | 868.90M | 785.20M | 797.10M | 808.00M | 798.40M | 681.10M | 609.40M | 527.30M | 441.30M | 419.10M | 391.40M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -1.38B | -7.18B | -6.90B | -6.81B | -6.34B | 2.38B | 1.86B | 1.63B | 1.50B | 1.49B | 1.52B | 1.52B | 1.61B | 1.54B | 1.44B | 2.96B | 3.04B | 2.32B | 1.64B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 1.46B | 2.26B | 2.01B | 1.63B | 1.94B | 2.66B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 1.46B | -496.10M | 2.01B | 1.63B | 1.94B | -698.70M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 1.46B | 1.77B | 2.01B | 1.63B | 1.94B | 1.96B | 1.63B | 1.52B | 1.47B | 1.19B | 1.08B | 992.30M | 883.70M | 989.80M | 1.26B | 1.28B | 1.06B | 1.02B | 887.80M | 754.50M | 631.10M | 669.00M | 731.90M | 730.10M | 616.50M | 542.70M | 471.90M | 387.40M | 320.50M | 261.50M |
| Income Tax Expenses | 357.50M | 430.30M | 464.80M | 418.30M | 451.90M | 401.40M | 434.90M | 484.60M | 491.20M | 378.40M | 344.20M | 305.00M | 280.10M | 320.30M | 391.00M | 480.90M | 333.90M | 358.80M | 303.40M | 249.70M | 207.80M | 221.90M | 244.40M | 245.00M | 211.50M | 188.80M | 162.50M | 128.60M | 100.50M | 79.30M |
| Net Income | 1.11B | 1.34B | 1.55B | 1.21B | 1.49B | 1.56B | 1.20B | 1.03B | 973.80M | 811.80M | 731.30M | 687.30M | 603.60M | 669.50M | 864.20M | 794.80M | 726.90M | 665.40M | 584.40M | 505.60M | 404.80M | 447.10M | 487.50M | 485.10M | 405.00M | 353.90M | 309.40M | 258.80M | 220.00M | 182.20M |
| Interest Expenses | 5.34B | 990.50M | 23.80M | 200.30M | 822.00M | 698.70M | 340.20M | 182.00M | 153.90M | 181.40M | 222.40M | 297.40M | 399.50M | 378.00M | 406.20M | 1.40B | 1.89B | 1.48B | 929.20M | 557.10M | 507.50M | 636.50M | 1.09B | 1.44B | 1.05B | 1.03B | 894.60M | 763.20M | 746.40M | 510.50M |
| Basic Shares Outstanding | 207.25M | 208.31M | 208.08M | 208.32M | 214.53M | 224.49M | 228.26M | 227.58M | 232.28M | 235.83M | 239.26M | 240.42M | 241.40M | 242.03M | 235.51M | 221.45M | 219.68M | 217.77M | 218.10M | 219.49M | 220.20M | 220.55M | 221.43M | 220.96M | 221.67M | 221.37M | 221.96M | 229.30M | 225.35M | 220.58M |
| Diluted Shares Outstanding | 207.56M | 208.87M | 208.90M | 209.01M | 215.60M | 224.49M | 229.65M | 229.15M | 234.22M | 237.72M | 240.56M | 240.88M | 241.81M | 242.50M | 236.42M | 225.38M | 224.32M | 217.77M | 221.56M | 223.14M | 224.07M | 225.83M | 228.97M | 230.61M | 229.87M | 229.73M | 229.32M | 230.93M | 232.28M | 225.41M |
| EBITDA | -53.40M | 2.82B | 2.53B | 2.13B | 2.40B | 3.12B | 2.40B | 2.07B | 1.97B | 1.71B | 1.62B | 1.58B | 1.55B | 1.62B | 1.91B | 2.90B | 3.16B | 2.70B | 1.73B | 1.49B | 1.31B | 1.36B | 1.84B | 2.08B | 1.70B | 1.46B | 1.28B | 1.12B | 1.11B | 813.40M |
| EBITDA Margin | -0.44% | 41.72% | 38.58% | 35.61% | 39.47% | 52.18% | 50.90% | 47.81% | 47.98% | 45.45% | 45.85% | 46.90% | 41.07% | 44.34% | 50.31% | 67.68% | 90.01% | 90.14% | 66.01% | 65.53% | 62.50% | 63.74% | 84.67% | 98.96% | 96.96% | 94.28% | 93.01% | 96.00% | 107.09% | 84.03% |
| EBIT | 6.81B | 2.76B | 2.03B | 1.83B | 2.77B | 2.66B | 1.97B | 1.70B | 1.62B | 1.37B | 1.30B | 1.29B | 1.28B | 1.37B | 1.66B | 2.68B | 2.95B | 2.50B | 1.82B | 1.31B | 1.12B | 1.31B | 1.82B | 2.17B | 1.67B | 1.57B | 1.37B | 1.15B | 1.07B | 772.00M |
| EBIT Margin | 56.19% | 40.85% | 31.07% | 30.59% | 45.44% | 44.46% | 41.94% | 39.20% | 39.42% | 36.51% | 36.82% | 38.31% | 34.04% | 37.50% | 43.87% | 62.52% | 83.98% | 83.48% | 69.21% | 57.76% | 53.58% | 61.04% | 83.58% | 103.18% | 95.00% | 101.28% | 99.55% | 98.66% | 103.01% | 79.75% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |