| Financial Year End | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 | 2018-01-31 | 2017-01-31 | 2016-01-31 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.09M | 2.08M | 1.42M | 943.70K | 370.65K | 245.28K | N/A | N/A | N/A |
| Cost of Revenue | 1.27M | 1.33M | 917.84K | 582.38K | 549.11K | 288.30K | N/A | N/A | N/A |
| Gross Profit | 818.89K | 750.41K | 504.31K | 361.32K | -178.46K | -43.02K | N/A | N/A | N/A |
| Operating Expenses | 5.69M | 4.90M | 4.43M | 2.96M | 1.79M | 3.29M | 171.95K | 151.26K | 400.00 |
| Selling, General & Admin | 3.73M | 3.92M | 4.02M | 2.96M | 1.79M | 3.29M | 171.95K | 151.26K | 400.00 |
| Research & Development | 1.96M | 982.23K | 411.38K | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 327.33K | 2.18M | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -4.87M | -4.15M | -3.93M | -2.60M | -1.97M | -3.33M | -171.95K | -151.26K | -400.00 |
| Other Expenses / Income | -613.38K | -335.62K | -2.25M | -336.88K | -752.19K | N/A | -2.50M | N/A | N/A |
| Before Tax Income | -5.49M | -4.48M | -6.18M | -2.93M | -2.72M | -3.33M | -2.67M | -151.26K | -400.00 |
| Income Tax Expenses | -2.00 | 327.33K | 2.25M | 280.69K | 73.41K | N/A | 2.50M | N/A | N/A |
| Net Income | -5.49M | -4.81M | -8.42M | -3.21M | -2.80M | -3.33M | -5.17M | -151.26K | -400.00 |
| Interest Expenses | 75.81K | 8.29K | 118.42K | 280.69K | 73.41K | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 7.95M | 8.46M | 7.93M | 6.73M | 6.33M | 6.24M | 6.80M | N/A | N/A |
| Diluted Shares Outstanding | 7.95M | 8.46M | 7.93M | 6.73M | 6.33M | 6.24M | 6.80M | N/A | N/A |
| EBITDA | -4.58M | -3.78M | -3.61M | -2.50M | -1.88M | -3.29M | 2.33M | -151.26K | -400.00 |
| EBITDA Margin | -219.83% | -181.71% | -253.96% | -264.42% | -506.69% | -1,343.02% | 0.00% | 0.00% | 0.00% |
| EBIT | -5.41M | -4.48M | -6.06M | -2.65M | -2.65M | -3.33M | -2.67M | -151.26K | -400.00 |
| EBIT Margin | -259.41% | -215.19% | -425.95% | -281.04% | -714.48% | -1,358.11% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 | 2018-01-31 | 2017-01-31 | 2016-01-31 |