Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 29.59B | 37.88B | 27.71B | 20.91B | 20.02B | 19.64B | 4.55B | 4.46B | 6.28B | 7.12B | 7.30B | 7.93B | 8.71B | 6.54B | 3.98B | 9.45B | 5.23B | 3.77B | 3.85B | 3.24B | 2.47B | 1.91B | 2.07B | 2.23B | 2.06B | 2.31B | 2.33B | 1.40B | 906.90M | 425.40M |
Cost of Revenue | 21.79B | 22.46B | 18.30B | 15.67B | 14.58B | 14.24B | 3.87B | 3.63B | 4.01B | 4.47B | 4.51B | 4.52B | 4.43B | 3.91B | 2.95B | 457.30M | 3.35B | 2.76B | 2.72B | 2.56B | 2.09B | 1.61B | 1.67B | 1.75B | 1.46B | 1.51B | 1.57B | 920.40M | 526.40M | 216.50M |
Gross Profit | 7.80B | 15.42B | 9.41B | 5.24B | 5.44B | 5.39B | 675.00M | 830.00M | 2.27B | 2.65B | 2.79B | 3.41B | 4.29B | 2.62B | 1.03B | 8.99B | 1.88B | 1.00B | 1.12B | 681.40M | 380.40M | 301.60M | 399.20M | 482.80M | 599.38M | 800.30M | 755.10M | 483.50M | 380.50M | 208.90M |
Operating Expenses | 3.91B | 5.25B | 4.27B | 3.52B | 3.36B | 3.17B | 385.00M | 353.00M | 588.00M | 520.00M | 438.00M | 411.00M | 364.00M | 321.40M | -166.20M | -3.81B | 292.70M | 126.50M | 232.40M | 163.50M | 119.90M | 134.70M | 129.50M | 188.20M | 384.49M | 387.00M | 340.00M | 190.60M | 172.90M | 122.40M |
Selling, General & Admin | 3.34B | 4.07B | 3.82B | 3.31B | 3.01B | 2.88B | 214.00M | 212.00M | 239.00M | 245.00M | 223.00M | 213.00M | 211.00M | 228.10M | 183.60M | 188.40M | 212.60M | 158.40M | 144.50M | 130.60M | 96.10M | 91.70M | 99.70M | 111.00M | 116.29M | 116.00M | 99.70M | 60.30M | 58.50M | 50.70M |
Research & Development | 114.00M | 122.00M | 69.00M | 39.00M | 15.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -562.12M | 1.18B | 457.00M | 204.00M | 346.00M | -40.00M | 171.00M | 141.00M | 349.00M | 275.00M | 215.00M | 198.00M | 153.00M | 93.30M | -349.80M | -4.00B | 80.10M | -31.90M | 87.90M | 32.90M | 23.80M | 43.00M | 29.80M | 77.20M | 268.19M | 271.00M | 240.30M | 130.30M | 114.40M | 71.70M |
Operating Income | 3.90B | 10.81B | 4.78B | 1.61B | 1.86B | 414.00M | 209.00M | 477.00M | 1.68B | 2.13B | 2.35B | 3.00B | 3.92B | 2.30B | 1.19B | 8.72B | 1.59B | 875.50M | 892.60M | 517.90M | 260.50M | 166.90M | 269.70M | 294.60M | 214.89M | 413.30M | 415.10M | 292.90M | 207.60M | 86.50M |
Other Expenses / Income | -2.01B | -563.00M | -613.00M | -1.23B | -554.00M | -1.81B | -238.00M | -111.00M | 40.00M | 37.00M | 120.00M | -94.00M | 225.00M | 145.40M | -120.90M | -4.14B | -74.70M | -85.60M | -82.30M | -87.60M | -407.40M | -83.10M | -80.30M | -29.40M | -619.42M | -34.80M | -48.90M | -40.20M | -25.20M | 8.20M |
Before Tax Income | 1.88B | 10.25B | 4.17B | 382.00M | 1.31B | -124.00M | -29.00M | 366.00M | 1.72B | 2.16B | 2.47B | 2.90B | 4.15B | 2.45B | 1.07B | 4.57B | 1.51B | 789.90M | 810.30M | 430.30M | -146.90M | 83.80M | 189.40M | 265.20M | -404.52M | 378.50M | 366.20M | 252.70M | 182.40M | 94.70M |
Income Tax Expenses | 682.29M | 2.56B | 989.00M | -77.00M | 316.00M | -93.00M | -183.00M | 43.00M | 451.00M | 628.00M | 687.00M | 826.00M | 1.07B | 642.80M | 83.50M | 1.08B | 416.20M | 158.10M | 267.40M | 131.70M | -20.60M | 30.20M | 68.20M | 67.20M | 7.47M | 117.50M | 69.10M | 43.70M | 22.90M | 3.50M |
Net Income | 1.26B | 7.66B | 3.15B | 459.00M | 992.00M | 3.57B | 327.00M | 323.00M | 1.27B | 1.54B | 1.78B | 2.08B | 3.08B | 1.81B | 987.80M | 3.50B | 1.10B | 631.80M | 542.90M | 298.60M | -126.30M | 53.60M | 121.20M | 198.00M | -411.99M | 261.00M | 297.10M | 209.00M | 159.50M | 91.20M |
Interest Expenses | 876.79M | 492.00M | 488.00M | 520.00M | 505.00M | 538.00M | 223.00M | 205.00M | 181.00M | 170.00M | 134.00M | 106.00M | 159.00M | 106.80M | 131.40M | 80.50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 496.38M | 538.48M | 569.66M | 569.66M | 582.27M | 624.90M | 336.03M | 335.57M | 333.66M | 335.24M | 345.84M | 344.01M | 342.27M | 354.55M | 355.17M | 368.98M | 378.77M | 374.26M | 390.84M | 388.68M | 376.06M | 374.68M | 372.92M | 377.14M | 390.31M | 389.88M | 376.61M | 327.84M | 312.38M | 310.05M |
Diluted Shares Outstanding | 496.99M | 540.01M | 571.29M | 569.69M | 583.10M | 624.90M | 336.13M | 335.78M | 334.94M | 337.82M | 349.59M | 350.36M | 350.65M | 364.44M | 364.73M | 380.93M | 389.17M | 382.43M | 399.88M | 398.66M | 376.06M | 374.68M | 376.14M | 377.14M | 391.26M | 390.17M | 376.61M | 327.84M | 312.38M | 310.05M |
EBITDA | 6.14B | 12.07B | 6.94B | 3.60B | 3.90B | 3.82B | 1.06B | 1.27B | 2.59B | 3.04B | 3.27B | 3.59B | 4.79B | 2.97B | 1.51B | 4.98B | 1.81B | 1.03B | 1.05B | 670.30M | 80.50M | 302.90M | 375.10M | 452.20M | -213.42M | 569.40M | 536.20M | 342.80M | 253.40M | 134.00M |
EBITDA Margin | 20.74% | 31.86% | 25.04% | 17.23% | 19.46% | 19.44% | 23.29% | 28.41% | 41.20% | 42.66% | 44.79% | 45.28% | 55.02% | 45.37% | 38.09% | 52.72% | 34.60% | 27.41% | 27.36% | 20.66% | 3.26% | 15.83% | 18.10% | 20.26% | -10.35% | 24.67% | 23.05% | 24.42% | 27.94% | 31.50% |
EBIT | 2.82B | 10.71B | 4.63B | 902.00M | 1.81B | 4.02B | 367.00M | 571.00M | 1.90B | 2.33B | 2.61B | 3.01B | 4.31B | 2.56B | 1.20B | 4.65B | 1.52B | 789.90M | 810.30M | 430.30M | -146.90M | 83.80M | 189.40M | 265.20M | -404.52M | 378.50M | 366.20M | 252.70M | 182.40M | 94.70M |
EBIT Margin | 9.52% | 28.27% | 16.71% | 4.31% | 9.05% | 20.46% | 8.07% | 12.81% | 30.29% | 32.80% | 35.67% | 37.98% | 49.41% | 39.09% | 30.24% | 49.25% | 29.04% | 20.97% | 21.06% | 13.26% | -5.96% | 4.38% | 9.14% | 11.88% | -19.63% | 16.40% | 15.74% | 18.00% | 20.11% | 22.26% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |