Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 28.08B | 37.88B | 27.71B | 20.91B | 20.02B | 19.64B | 4.55B | 4.46B | 6.28B | 7.12B | 7.30B | 7.93B | 8.71B | 6.54B | 3.98B | 9.45B | 5.23B | 3.77B | 3.85B | 3.24B | 2.47B | 1.91B | 2.07B | 2.23B | 2.06B | 2.31B | 2.33B | 1.40B | 906.90M | 425.40M |
Cost of Revenue | 20.58B | 22.46B | 18.30B | 15.67B | 14.58B | 14.24B | 3.87B | 3.61B | 4.01B | 4.47B | 4.51B | 4.52B | 4.43B | 3.91B | 2.95B | 457.30M | 3.35B | 2.76B | 2.72B | 2.56B | 2.09B | 1.61B | 1.67B | 1.75B | 1.46B | 1.51B | 1.57B | 920.40M | 526.40M | 216.50M |
Gross Profit | 7.50B | 15.42B | 9.41B | 5.24B | 5.44B | 5.39B | 675.00M | 850.00M | 2.27B | 2.65B | 2.79B | 3.41B | 4.29B | 2.62B | 1.03B | 8.99B | 1.88B | 1.00B | 1.12B | 681.40M | 380.40M | 301.60M | 399.20M | 482.80M | 599.38M | 800.30M | 755.10M | 483.50M | 380.50M | 208.90M |
Operating Expenses | 8.47B | 5.25B | 4.27B | 3.52B | 3.36B | 3.17B | 365.00M | 336.00M | 549.00M | 480.00M | 425.00M | 399.00M | 364.00M | 321.40M | -166.20M | 272.30M | 292.70M | 126.50M | 232.40M | 163.50M | 119.90M | 134.70M | 129.50M | 188.20M | 384.49M | 387.00M | 340.00M | 190.60M | 172.90M | 122.40M |
Selling, General & Admin | 4.06B | 4.07B | 3.82B | 3.31B | 3.01B | 2.88B | 214.00M | 212.00M | 239.00M | 245.00M | 231.00M | 219.00M | 211.00M | 228.10M | 183.60M | 188.40M | 212.60M | 158.40M | 144.50M | 130.60M | 96.10M | 91.70M | 99.70M | 111.00M | 116.29M | 116.00M | 99.70M | 60.30M | 58.50M | 50.70M |
Research & Development | N/A | 122.00M | 69.00M | 39.00M | 15.00M | 7.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 1.18B | 457.00M | 204.00M | 346.00M | -40.00M | -3.00M | -3.00M | -26.00M | 275.00M | -36.00M | -37.00M | 153.00M | 93.30M | -349.80M | 83.90M | 80.10M | -31.90M | 87.90M | 32.90M | 23.80M | 43.00M | 29.80M | 77.20M | 268.19M | 271.00M | 240.30M | 130.30M | 114.40M | 71.70M |
Operating Income | 3.55B | 10.81B | 4.78B | 1.61B | 1.86B | 414.00M | 209.00M | 602.00M | 1.91B | 2.35B | 2.62B | 3.02B | 4.31B | 2.55B | 1.19B | 4.64B | 1.59B | 875.50M | 892.60M | 514.30M | -55.60M | 166.90M | 269.70M | 270.30M | -376.62M | 413.30M | 415.10M | 292.90M | 207.60M | 86.50M |
Other Expenses / Income | -1.60B | -563.00M | -613.00M | -520.00M | -733.00M | -538.00M | -238.00M | -73.00M | 46.00M | 35.00M | 188.00M | -57.00M | -159.00M | -72.10M | -132.30M | -62.80M | -68.70M | -85.60M | -82.30M | -84.00M | -91.30M | -83.10M | -80.30M | -5.10M | -27.90M | -34.80M | -48.90M | -40.20M | -26.98M | 8.20M |
Before Tax Income | 1.95B | 10.25B | 4.17B | 382.00M | 1.31B | -124.00M | -29.00M | 386.00M | 1.72B | 2.16B | 2.47B | 2.90B | 4.15B | 2.45B | 1.07B | 4.57B | 1.51B | 789.90M | 810.30M | 430.30M | -146.90M | 83.80M | 189.40M | 265.20M | -404.52M | 378.50M | 366.20M | 252.70M | 182.40M | 94.70M |
Income Tax Expenses | 670.00M | 2.56B | 989.00M | -77.00M | 316.00M | -93.00M | -183.00M | 50.00M | 451.00M | 628.00M | 687.00M | 826.00M | 1.07B | 642.80M | 83.50M | 1.08B | 416.20M | 158.10M | 267.40M | 131.70M | -20.60M | 30.20M | 68.20M | 67.20M | 7.47M | 117.50M | 69.10M | 43.70M | 22.90M | 3.50M |
Net Income | 1.26B | 7.66B | 3.15B | 459.00M | 992.00M | 3.57B | 327.00M | 336.00M | 1.27B | 1.54B | 1.78B | 2.08B | 3.08B | 1.81B | 987.80M | 3.50B | 1.10B | 631.80M | 542.90M | 298.60M | -126.30M | 53.60M | 121.20M | 198.00M | -411.99M | 261.00M | 297.10M | 209.00M | 159.50M | 91.20M |
Interest Expenses | 804.49M | 492.00M | 488.00M | 520.00M | 505.00M | 538.00M | 238.00M | 216.00M | 192.00M | 184.00M | 144.00M | 114.00M | 159.00M | 106.80M | 131.40M | 80.50M | 68.70M | 85.60M | 82.30M | 84.00M | 407.40M | 58.10M | 40.10M | 5.10M | 619.42M | 34.80M | 48.90M | 40.20M | 25.20M | N/A |
Basic Shares Outstanding | 496.38M | 538.48M | 569.66M | 569.66M | 582.27M | 620.00M | 336.03M | 335.57M | 333.66M | 335.24M | 345.84M | 344.01M | 342.27M | 354.55M | 354.70M | 354.24M | 378.77M | 374.26M | 391.24M | 388.68M | 376.06M | 374.93M | 373.90M | 377.73M | 390.31M | 389.88M | 376.98M | 328.17M | 312.38M | 310.58M |
Diluted Shares Outstanding | 496.99M | 540.01M | 571.29M | 569.69M | 583.10M | 624.90M | 336.13M | 335.78M | 334.94M | 337.82M | 349.59M | 350.36M | 350.65M | 364.44M | 364.73M | 380.95M | 389.17M | 382.43M | 400.28M | 398.66M | 376.06M | 377.05M | 376.12M | 377.73M | 391.26M | 390.17M | 376.98M | 328.17M | 312.38M | 310.58M |
EBITDA | 4.93B | 12.09B | 6.44B | 2.95B | 3.67B | 1.91B | 915.79M | 1.16B | 2.44B | 3.05B | 3.29B | 3.60B | 4.80B | 2.97B | 1.50B | 4.98B | 1.91B | 1.12B | 1.14B | 757.90M | 487.90M | 391.50M | 441.70M | 481.60M | 406.00M | 604.20M | 585.10M | 383.00M | 280.45M | 132.96M |
EBITDA Margin | 17.56% | 31.92% | 23.25% | 14.13% | 18.32% | 9.70% | 20.14% | 25.96% | 38.86% | 42.87% | 44.97% | 45.43% | 55.11% | 45.37% | 37.81% | 52.72% | 36.48% | 29.68% | 29.50% | 23.36% | 19.79% | 20.46% | 21.31% | 21.58% | 19.70% | 26.18% | 25.16% | 27.28% | 30.92% | 31.26% |
EBIT | 2.73B | 10.71B | 4.63B | 902.00M | 1.81B | 4.02B | 382.00M | 602.00M | 1.91B | 2.35B | 2.62B | 3.02B | 4.31B | 2.56B | 1.20B | 4.65B | 1.59B | 875.50M | 892.60M | 514.30M | 260.50M | 141.90M | 229.50M | 270.30M | 214.89M | 413.30M | 415.10M | 292.90M | 207.60M | 94.70M |
EBIT Margin | 9.73% | 28.27% | 16.71% | 4.31% | 9.05% | 20.46% | 8.40% | 13.51% | 30.47% | 33.00% | 35.81% | 38.09% | 49.41% | 39.09% | 30.24% | 49.25% | 30.35% | 23.24% | 23.20% | 15.85% | 10.56% | 7.41% | 11.07% | 12.11% | 10.43% | 17.91% | 17.85% | 20.86% | 22.89% | 22.26% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |