| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.46M | 67.46M | 75.60M | -485.50M | -137.88M | 21.97M | -76.44M | 77.37M | 131.59M | -2.73M | 1.20M |
| Cost of Revenue | 2.95M | 3.15M | 2.85M | 5.04M | 14.15M | 13.46M | 14.87M | 13.91M | 17.84M | 21.71M | 18.43M |
| Gross Profit | 6.51M | 64.31M | 72.75M | -490.54M | -152.03M | 8.51M | -91.31M | 63.45M | 113.74M | -24.44M | -17.23M |
| Operating Expenses | 9.46M | 1.74M | 1.26M | 7.60M | 6.33M | 5.09M | 5.97M | -122.27M | 800.56M | 450.00K | 400.00K |
| Selling, General & Admin | 1.62M | 621.70K | 676.75K | 909.41K | 1.26M | 1.31M | 1.28M | 329.66K | 375.32K | 350.00K | 290.00K |
| Research & Development | N/A | 0 | 8.00 | 0 | 5.00 | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 7.84M | 1.12M | 585.06K | 6.69M | 5.08M | 3.79M | 4.69M | 122.27M | -800.56M | 100.00K | 110.00K |
| Operating Income | 5.01M | 67.26M | 74.34M | -493.10M | -144.21M | 29.87M | -70.25M | 185.73M | -686.82M | -24.89M | -17.63M |
| Other Expenses / Income | -3.09M | -2.97M | -1.68M | N/A | N/A | -13.23M | -12.16M | -16.79M | -16.65M | -111.51M | -150.31M |
| Before Tax Income | 1.92M | 65.72M | 74.34M | -493.10M | -144.21M | 16.88M | -82.41M | 168.94M | -703.47M | 152.66M | 232.50M |
| Income Tax Expenses | -5.03M | 4.68M | 8.51M | -1.48M | -3.73M | -5.96M | -8.29M | 62.54M | -257.38M | -12.59M | -8.97M |
| Net Income | 6.95M | 65.72M | 65.17M | -491.61M | -140.48M | 22.84M | -74.11M | 106.39M | -446.08M | 165.25M | 241.47M |
| Interest Expenses | 2.00M | 1.53M | 1.18M | 6.20M | 15.01M | 12.99M | 12.16M | 16.79M | 16.65M | 179.23M | 251.07M |
| Basic Shares Outstanding | 5.09M | 5.62M | 5.64M | 5.85M | 6.32M | 6.32M | 4.72M | 4.71M | 4.70M | 47.00M | 47.00M |
| Diluted Shares Outstanding | 5.09M | 5.62M | 5.64M | 5.85M | 6.32M | 6.32M | 4.72M | 4.71M | 4.70M | 47.00M | 47.00M |
| EBITDA | 4.47M | 67.26M | 84.55M | -472.18M | -182.02M | N/A | N/A | 185.73M | -686.82M | 331.90M | 483.58M |
| EBITDA Margin | 47.23% | 99.70% | 111.83% | 97.26% | 132.01% | 0.00% | 0.00% | 240.06% | -521.95% | -12,157.51% | 40,298.33% |
| EBIT | 3.92M | 71.94M | 74.86M | -486.89M | -129.21M | 29.87M | -70.25M | 185.73M | -686.82M | 331.89M | 483.57M |
| EBIT Margin | 41.45% | 106.63% | 99.02% | 100.29% | 93.71% | 135.96% | 91.90% | 240.06% | -521.95% | -12,157.14% | 40,297.50% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 |