| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.46M | 67.46M | 75.60M | -485.50M | -137.88M | 21.97M | -76.44M | 351.01K | 13.99M | -2.73M | 1.20M |
| Cost of Revenue | 2.95M | 3.15M | 2.85M | 5.04M | 14.15M | N/A | N/A | 14.35M | 19.26M | 21.71M | 18.43M |
| Gross Profit | 6.51M | 64.31M | 72.75M | -490.54M | -152.03M | 21.97M | N/A | -14.00M | -5.28M | -24.44M | -17.23M |
| Operating Expenses | 2.51M | 1.74M | 1.26M | 7.60M | 6.33M | 5.09M | 5.97M | 431.84K | 478.51K | 450.00K | 400.00K |
| Selling, General & Admin | 1.62M | 621.70K | 676.75K | 909.41K | 1.26M | 1.31M | 1.28M | 329.66K | 375.32K | 350.00K | 290.00K |
| Research & Development | 0 | 0 | 8.00 | 0 | 5.00 | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -24.01M | 1.12M | 585.06K | 6.69M | 5.08M | 3.79M | 4.69M | 102.18K | 103.19K | 100.00K | 110.00K |
| Operating Income | 6.95M | 67.26M | 74.34M | -493.10M | -144.21M | 29.87M | N/A | -14.43M | -5.76M | -24.89M | -17.63M |
| Other Expenses / Income | -2.54M | -1.53M | -1.68M | -12.82M | -20.37M | -12.99M | N/A | 111.38M | -446.74M | 177.55M | 250.13M |
| Before Tax Income | 6.95M | 65.72M | 74.34M | -493.10M | -144.21M | 16.88M | -82.41M | 96.94M | -452.50M | 152.66M | 232.50M |
| Income Tax Expenses | -5.03M | 4.68M | 8.51M | -1.48M | -3.73M | -5.96M | -8.29M | -9.45M | -6.41M | -12.59M | -8.97M |
| Net Income | 6.95M | 65.72M | 65.17M | -491.61M | -140.48M | 22.84M | -74.11M | 106.39M | -446.08M | 165.26M | 241.48M |
| Interest Expenses | 2.00M | 1.53M | 1.18M | 6.20M | 15.01M | 12.99M | 12.16M | 116.55M | -443.89M | 179.23M | 251.07M |
| Basic Shares Outstanding | 5.09M | 5.62M | 5.64M | 5.85M | 6.32M | 6.32M | 4.72M | 4.71M | 4.70M | 47.00M | 47.00M |
| Diluted Shares Outstanding | 5.09M | 5.62M | 5.64M | 5.85M | 6.32M | 6.32M | 4.72M | 4.71M | 4.70M | 47.00M | 47.00M |
| EBITDA | 6.95M | 67.26M | 74.35M | -492.81M | -143.96M | 30.10M | -69.88M | 213.49M | -896.38M | 331.90M | 483.58M |
| EBITDA Margin | 73.48% | 99.70% | 98.35% | 101.51% | 104.41% | 137.01% | 91.42% | 60,821.77% | -6,409.47% | -12,157.51% | 40,298.33% |
| EBIT | 3.92M | 71.94M | 74.86M | -486.89M | -129.21M | 29.87M | -70.25M | 213.49M | -896.38M | 331.90M | 483.58M |
| EBIT Margin | 41.45% | 106.63% | 99.02% | 100.29% | 93.71% | 135.96% | 91.90% | 60,821.77% | -6,409.47% | -12,157.51% | 40,298.33% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 |