| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 36.35B | 40.16B | 36.92B | 14.44B | 13.40B | 9.85B |
| Cost of Revenue | 13.15B | 14.01B | 13.23B | 4.03B | 3.78B | 2.91B |
| Gross Profit | 23.19B | 26.15B | 23.69B | 10.41B | 9.61B | 6.94B |
| Operating Expenses | 23.25B | 23.68B | 22.18B | 9.06B | 8.02B | 5.28B |
| Selling, General & Admin | 22.47B | 22.60B | 21.66B | 8.80B | 7.79B | 5.50B |
| Research & Development | 273.43M | 223.47M | 270.26M | 89.67M | 102.44M | N/A |
| Other Operating Expenses | 506.87M | 855.99M | 245.94M | 255.90M | 151.27M | -221.50M |
| Operating Income | -28.20M | 2.31B | 3.54B | 3.31B | 1.26B | 1.36B |
| Other Expenses / Income | -2.33B | -2.22B | -3.78B | -3.00B | -401.88M | -387.45M |
| Before Tax Income | -2.36B | 91.25M | -245.80M | 304.60M | 673.40M | 971.19M |
| Income Tax Expenses | 119.60M | -1.05B | 274.70M | 149.10M | 125.03M | 300.94M |
| Net Income | -2.48B | 1.05B | -520.50M | 155.50M | 548.38M | 670.25M |
| Interest Expenses | 744.60M | 856.21M | 5.77B | 2.80B | 631.48M | 387.66M |
| Basic Shares Outstanding | 685.99M | 688.57M | 622.79M | 432.86M | 432.86M | 432.86M |
| Diluted Shares Outstanding | 687.58M | 698.34M | 622.79M | 436.89M | 432.86M | 432.86M |
| EBITDA | 2.56B | 5.11B | 6.26B | 3.31B | 2.30B | 1.74B |
| EBITDA Margin | 7.05% | 12.71% | 16.94% | 22.91% | 17.14% | 17.68% |
| EBIT | -1.61B | 856.18M | 5.53B | 3.10B | 1.30B | 1.36B |
| EBIT Margin | -4.44% | 2.13% | 14.97% | 21.46% | 9.74% | 13.79% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |