| Financial Year End | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 | 2017-05-31 | 2016-05-31 | 2015-05-31 | 2014-05-31 | 2013-06-13 | 2012-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 685.38M | 613.62M | 897.18M | 912.76M | -463.15M | -49.06M | 284.62M | 294.90M | 330.79M | 317.29M | 302.88M | N/A | 199.18M |
| Cost of Revenue | 259.78M | 280.27M | 444.27M | 479.29M | -793.35M | -348.52M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 425.60M | 333.36M | 452.90M | 433.47M | 330.20M | 299.46M | 284.62M | 294.90M | 330.79M | 317.29M | 302.88M | N/A | 199.18M |
| Operating Expenses | 129.56M | 111.23M | 97.49M | 97.78M | 127.44M | 101.94M | 39.46M | 38.46M | 41.75M | 32.69M | 31.39M | N/A | -25.97M |
| Selling, General & Admin | 126.37M | 109.63M | 95.19M | 94.70M | 101.17M | 93.17M | 39.46M | 38.46M | 41.75M | 32.69M | 31.39M | N/A | -25.97M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | -95.19M | 1.08B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 559.01M | 503.99M | 801.99M | 818.05M | -564.32M | -142.22M | 1.25B | 313.80M | -51.46M | -18.52M | 190.07M | N/A | -151.40M |
| Other Expenses / Income | -3.19M | -1.60M | -2.31M | -3.08M | -26.27M | -8.78M | -790.56M | N/A | N/A | N/A | -1.89M | N/A | N/A |
| Before Tax Income | 555.82M | 502.39M | 799.68M | 814.98M | -590.59M | -151.00M | 459.67M | 313.80M | -51.46M | -18.52M | 188.18M | N/A | -151.40M |
| Income Tax Expenses | 1.50M | 800.00K | 1.15M | 998.00K | 1.16M | 211.00K | 2.31M | 1.70M | 57.00K | 409.00K | 2.00M | N/A | 2.61M |
| Net Income | 553.35M | 501.49M | 795.85M | 811.67M | -585.24M | -149.23M | 457.36M | 309.91M | -49.65M | -19.03M | 190.07M | N/A | -144.73M |
| Interest Expenses | -1.34B | -1.04B | 705.53M | 702.06M | 821.09M | 836.21M | 792.74M | 741.74M | 681.85M | 635.68M | 654.65M | N/A | -761.78M |
| Basic Shares Outstanding | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diluted Shares Outstanding | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA | -4.16M | -1.70M | -5.00M | -5.39M | -19.76M | -6.80M | 1.28B | 1.09B | 662.29M | 644.09M | 868.26M | N/A | -903.90M |
| EBITDA Margin | -0.61% | -0.28% | -0.56% | -0.59% | 4.27% | 13.85% | 451.17% | 367.94% | 200.22% | 202.99% | 286.66% | 0.00% | -453.80% |
| EBIT | -784.24M | -534.22M | 1.50B | 1.51B | 237.01M | 687.19M | 1.25B | 1.05B | 632.25M | 617.06M | 846.73M | N/A | -903.90M |
| EBIT Margin | -114.42% | -87.06% | 167.47% | 165.95% | -51.17% | -1,400.77% | 440.02% | 357.19% | 191.14% | 194.48% | 279.55% | 0.00% | -453.80% |
| Financial Year End | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 | 2017-05-31 | 2016-05-31 | 2015-05-31 | 2014-05-31 | 2013-06-13 | 2012-05-31 |