| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.82B | 31.54B | 26.99B | 9.09B | 9.82B | 9.48B | 10.63B | 12.35B | 14.67B | 15.87B | 11.29B | 8.42B | 9.08B | 8.85B | 8.95B | 6.88B | 5.99B | 5.62B | 2.71B | 2.36B | 2.12B | 2.28B | 3.01B | 2.16B | 500.02M | 182.13M | 118.25M |
| Cost of Revenue | 26.53B | 27.45B | 20.48B | 6.54B | 7.30B | 7.11B | 7.54B | 8.55B | 10.76B | 11.78B | 8.12B | 6.09B | 6.67B | 6.07B | 5.32B | 3.60B | 3.38B | N/A | N/A | N/A | 1.55B | 1.51B | 1.86B | 1.29B | 269.90M | 52.41M | 46.72M |
| Gross Profit | 2.30B | 4.10B | 6.51B | 2.55B | 2.52B | 2.37B | 3.09B | 3.80B | 3.92B | 4.09B | 3.17B | 2.33B | 2.40B | 2.78B | 3.63B | 3.29B | 2.61B | 5.62B | 2.71B | 2.36B | 567.24M | 770.60M | 1.15B | 868.51M | 230.12M | 129.72M | 71.53M |
| Operating Expenses | 1.91B | 1.87B | 2.78B | 1.38B | 1.21B | 1.23B | 2.03B | 2.56B | 2.94B | 2.66B | 2.24B | 1.88B | 1.61B | 1.49B | 1.47B | 1.01B | 1.07B | 4.18B | 2.46B | 2.05B | 325.24M | 3.36B | 438.19M | 295.44M | 120.60M | 72.70M | 53.43M |
| Selling, General & Admin | 1.97B | 1.23B | 1.29B | 933.00M | 827.00M | 799.00M | 907.00M | 1.10B | 1.22B | 1.04B | 904.00M | 892.00M | 668.00M | 598.00M | 604.00M | 319.00M | 309.00M | 316.00M | 197.00M | 211.24M | 192.04M | 250.13M | 225.69M | 172.49M | 83.57M | 56.38M | 43.12M |
| Research & Development | N/A | N/A | N/A | 8.00M | 7.00M | 11.00M | 67.00M | 90.00M | 154.00M | 91.00M | 84.00M | 36.00M | 45.00M | 55.00M | 48.00M | 46.00M | 101.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 645.00M | 1.48B | 435.00M | 373.00M | 18.00M | 38.00M | 42.00M | 33.00M | 22.00M | 13.00M | 19.00M | 19.00M | 33.00M | 818.00M | 649.00M | 658.00M | 3.86B | 2.26B | 1.84B | 133.20M | 3.11B | 212.49M | 122.95M | 37.03M | 16.32M | 10.31M |
| Operating Income | 384.00M | 2.02B | 3.34B | 1.10B | 1.29B | 982.00M | -587.00M | 527.00M | -4.04B | 1.27B | 343.00M | 350.00M | 635.00M | 1.31B | 2.16B | 2.27B | 1.56B | 1.45B | 250.00M | 311.28M | 3.11B | -2.59B | 714.82M | 573.07M | 109.52M | 57.01M | 18.11M |
| Other Expenses / Income | -597.00M | -355.00M | -482.00M | -344.00M | -504.00M | -515.00M | -802.00M | -1.50B | -1.05B | -1.14B | -977.00M | -98.00M | -1.28B | -555.00M | -490.00M | -544.00M | -614.00M | -566.00M | -130.00M | -82.28M | 5.31B | -485.03M | -416.21M | -245.83M | -78.41M | -40.93M | -19.62M |
| Before Tax Income | -213.00M | 1.66B | 2.86B | 761.00M | 786.00M | 467.00M | -1.54B | -875.00M | -5.09B | 135.00M | -634.00M | 252.00M | -646.00M | 753.00M | 1.67B | 1.73B | 946.00M | 880.00M | 120.00M | 227.26M | 2.78B | -3.07B | 298.61M | 275.67M | 31.11M | 16.08M | -1.51M |
| Income Tax Expenses | -11.00M | 442.00M | 672.00M | 251.00M | -3.33B | 7.00M | 8.00M | 16.00M | 1.34B | 3.00M | -282.00M | -327.00M | -843.00M | 277.00M | 728.00M | 713.00M | 377.00M | 325.00M | 43.00M | 65.11M | 15.97M | -165.38M | 33.40M | 92.74M | -26.08M | -25.65M | -23.49M |
| Net Income | -202.00M | 1.22B | 2.19B | 510.00M | 4.44B | 268.00M | -2.15B | -774.00M | -6.38B | 134.00M | -386.00M | 559.00M | 197.00M | 477.00M | 942.00M | 1.19B | 586.00M | 621.00M | 84.00M | 185.62M | 2.78B | -3.46B | 265.20M | 182.94M | 57.20M | 41.73M | 21.98M |
| Interest Expenses | 667.00M | 417.00M | 485.00M | 401.00M | 413.00M | 483.00M | 890.00M | 1.06B | 1.13B | 1.12B | 848.00M | 661.00M | 665.00M | 632.00M | 634.00M | 620.00M | 689.00M | 800.00M | 249.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 228.00M | 236.00M | 245.00M | 245.00M | 262.00M | 304.00M | 317.00M | 316.00M | 329.00M | 334.00M | 323.00M | 232.00M | 240.00M | 252.00M | 246.00M | 235.00M | 240.00M | 258.00M | 169.00M | 200.00M | 200.00M | 397.21M | 387.42M | 322.23M | 295.21M | 295.21M | 295.21M |
| Diluted Shares Outstanding | 228.00M | 236.00M | 245.00M | 246.00M | 264.00M | 308.00M | 317.00M | 316.00M | 329.00M | 339.00M | 323.00M | 234.00M | 241.00M | 254.00M | 271.00M | 275.00M | 288.00M | 301.00M | 171.00M | 201.08M | 200.00M | 397.21M | 390.90M | 324.48M | 295.21M | 295.21M | 295.21M |
| EBITDA | 1.80B | 2.98B | 4.32B | 1.77B | 1.68B | 1.46B | -181.00M | 1.17B | -2.34B | 2.89B | 1.55B | 1.78B | 954.00M | 2.27B | 3.31B | 3.04B | 2.39B | 1.87B | 429.00M | 699.00M | 1.98B | -2.31B | 2.30B | 606.62M | 146.55M | 73.33M | 28.42M |
| EBITDA Margin | 6.23% | 9.45% | 15.99% | 19.42% | 17.06% | 15.37% | -1.70% | 9.51% | -15.93% | 18.19% | 13.77% | 21.18% | 10.51% | 25.60% | 36.97% | 44.11% | 39.89% | 33.20% | 15.84% | 29.60% | 93.35% | -101.28% | 76.36% | 28.11% | 29.31% | 40.26% | 24.03% |
| EBIT | 454.00M | 2.08B | 3.34B | 1.16B | 1.52B | 758.00M | -1.25B | 303.00M | -3.91B | 1.26B | 180.00M | 893.00M | 19.00M | 1.39B | 2.30B | 2.52B | 1.65B | 1.75B | 376.00M | 250.73M | 2.79B | -3.63B | 298.61M | 275.67M | 31.11M | 16.08M | -1.51M |
| EBIT Margin | 1.58% | 6.59% | 12.39% | 12.78% | 15.45% | 8.00% | -11.81% | 2.45% | -26.66% | 7.92% | 1.59% | 10.60% | 0.21% | 15.66% | 25.74% | 36.62% | 27.58% | 31.05% | 13.88% | 10.62% | 131.72% | -159.12% | 9.93% | 12.77% | 6.22% | 8.83% | -1.28% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |