| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 109.16M | 13.52M | 44.55M | 19.49M | 18.28M | 3.88M | 1.50M | N/A |
| Cost of Revenue | 9.93M | 11.40M | 7.47M | 5.87M | 4.79M | 1.46M | 600.00K | N/A |
| Gross Profit | 99.23M | 2.12M | 37.08M | 13.63M | 13.49M | 2.43M | 904.00K | N/A |
| Operating Expenses | 23.56M | 26.18M | -1.47M | -6.64M | 1.00 | 3.11M | 2.14M | N/A |
| Selling, General & Admin | 9.20M | 10.39M | 8.67M | 4.93M | N/A | 1.50M | 414.00K | N/A |
| Research & Development | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -23.56M | 18.94M | -10.13M | -11.58M | N/A | 1.60M | 1.72M | N/A |
| Operating Income | 75.67M | 20.84M | 43.09M | 12.85M | 18.28M | 8.00K | -1.23M | N/A |
| Other Expenses / Income | -56.93M | -6.63M | 40.39M | 21.32M | 10.59M | 686.00K | -576.00K | N/A |
| Before Tax Income | 18.74M | 14.21M | 83.47M | 34.17M | 28.87M | -1.50M | -1.81M | N/A |
| Income Tax Expenses | 4.76M | -43.49M | 40.39M | 21.32M | 28.87M | 1.51M | N/A | N/A |
| Net Income | 13.97M | 57.70M | 43.09M | 12.85M | N/A | -1.50M | -1.76M | N/A |
| Interest Expenses | 51.56M | 40.26M | 29.77M | 21.31M | 19.56M | 1.51M | 429.00K | N/A |
| Basic Shares Outstanding | 17.20M | 14.69M | 6.60M | 5.21M | 5.00M | 5.00M | 5.00M | 5.00M |
| Diluted Shares Outstanding | 17.20M | 14.69M | 20.37M | 18.65M | 5.00M | 5.00M | 5.00M | 5.00M |
| EBITDA | 78.14M | 23.73M | 43.09M | 12.85M | 18.28M | 1.65M | -7.00K | N/A |
| EBITDA Margin | 71.58% | 175.59% | 96.71% | 65.91% | 100.00% | 42.48% | -0.47% | 0.00% |
| EBIT | 70.30M | 54.47M | 113.24M | 55.48M | 48.43M | 1.52M | -1.33M | N/A |
| EBIT Margin | 64.40% | 402.97% | 254.18% | 284.64% | 264.96% | 39.11% | -88.76% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |