Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | N/A | 28.00K | 72.00K | 67.00K | 17.00K | N/A | N/A | N/A | N/A | N/A |
Gross Profit | N/A | -28.00K | -72.00K | -67.00K | -17.00K | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 15.89M | 11.42M | 15.30M | 29.72M | 20.18M | 22.80M | 33.12M | 14.70M | 7.17M | 266.00K |
Selling, General & Admin | 6.73M | 8.64M | 8.75M | 7.85M | 2.70M | 8.49M | 10.44M | 5.96M | 3.18M | 214.00K |
Research & Development | 9.16M | 2.78M | 6.55M | 21.87M | 17.48M | 14.31M | 22.69M | 8.74M | 3.99M | 52.00K |
Other Operating Expenses | N/A | -83.00K | N/A | -1.00K | 12.15M | -178.00K | 10.44M | N/A | N/A | N/A |
Operating Income | -15.89M | -19.63M | -15.30M | -29.72M | -20.18M | -22.80M | -33.12M | -14.70M | -8.08M | -266.00K |
Other Expenses / Income | 3.42M | 5.66M | 14.00K | 38.00K | -1.14M | -43.00K | -291.00K | 110.00K | -953.00K | -54.00K |
Before Tax Income | -12.47M | -13.97M | -15.28M | -29.68M | -21.31M | -23.64M | -33.41M | -14.59M | -9.03M | -320.00K |
Income Tax Expenses | N/A | -7.85M | -62.00K | -85.00K | 1.12M | 654.00K | 286.00K | -136.82K | -146.00K | 55.00K |
Net Income | -12.47M | -6.12M | -15.22M | -29.59M | -22.43M | -23.64M | -33.41M | -14.59M | -9.03M | -320.00K |
Interest Expenses | N/A | 2.19M | N/A | 39.00K | 22.00K | 654.00K | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 5.07M | 321.70K | 96.43K | 67.57K | 21.77K | 141.71K | 13.80K | 7.75K | 7.07K | 7.07K |
Diluted Shares Outstanding | 5.07M | 321.70K | 96.43K | 67.57K | 21.77K | 141.71K | 13.80K | 7.75K | 7.07K | 7.07K |
EBITDA | -15.88M | -11.40M | -15.21M | -29.61M | -21.17M | -15.49M | -33.09M | -14.50M | -6.07M | -283.00K |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -12.47M | -11.78M | -15.28M | -29.64M | -21.29M | -22.33M | -33.13M | -14.72M | -9.18M | -265.00K |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |