| Financial Year End | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 | 2010-05-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 15.01M | -9.20M | -29.18M | 27.90M | 6.79M | 18.42M | 4.73M | N/A |
| Cost of Revenue | 2.25M | 2.29M | 2.54M | 12.80M | 2.56M | 2.62M | N/A | N/A |
| Gross Profit | 12.76M | -11.50M | -31.72M | 15.11M | 4.23M | 15.80M | 4.73M | N/A |
| Operating Expenses | 242.38K | 271.44K | 223.44K | 228.73K | 256.42K | 278.89K | 317.29K | N/A |
| Selling, General & Admin | 236.40K | 271.44K | 217.74K | 222.94K | 250.53K | 272.57K | 310.19K | N/A |
| Research & Development | N/A | -1.00 | -2.00 | 1.00 | 0 | N/A | N/A | N/A |
| Other Operating Expenses | 890.25K | -9.65M | 5.70K | 5.79K | 5.89K | 6.32K | 7.10K | N/A |
| Operating Income | 13.65M | -9.48M | 12.23M | 12.39M | 12.79M | 13.12M | 7.02M | N/A |
| Other Expenses / Income | -6.66M | -4.80M | -41.64M | 15.28M | -6.26M | 5.02M | -2.62M | N/A |
| Before Tax Income | 6.99M | -9.48M | -29.40M | 27.68M | 6.53M | 18.15M | 4.41M | N/A |
| Income Tax Expenses | N/A | -4.67M | -43.32M | 13.71M | -9.38M | 1.46M | N/A | N/A |
| Net Income | 6.99M | -9.48M | -29.40M | 27.68M | 6.53M | 18.15M | 4.41M | N/A |
| Interest Expenses | 6.66M | 4.80M | 1.68M | 1.57M | 3.12M | 3.56M | 2.62M | N/A |
| Basic Shares Outstanding | 17.92M | 17.92M | 17.92M | 17.90M | 17.88M | 17.88M | 18.37M | 8.98M |
| Diluted Shares Outstanding | 17.92M | 17.92M | 17.92M | 17.90M | 17.88M | 17.88M | 18.37M | 8.98M |
| EBITDA | 13.65M | -9.48M | -43.32M | 13.71M | -9.38M | 1.46M | 7.02M | N/A |
| EBITDA Margin | 90.93% | 102.95% | 148.45% | 49.15% | -138.14% | 7.93% | 148.65% | 0.00% |
| EBIT | 13.65M | -9.34M | -71.04M | 42.96M | 271.63K | 23.17M | 7.02M | N/A |
| EBIT Margin | 90.93% | 101.51% | 243.45% | 153.94% | 4.00% | 125.74% | 148.65% | 0.00% |
| Financial Year End | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 | 2010-05-31 |