| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.97B | 7.25B | 5.90B | 4.52B | 3.46B | 2.61B | 1.93B | 1.39B | 1.01B | 682.56M | 424.65M | 243.71M | 92.64M | 43.33M | 19.30M | 8.80M | 1.90M |
| Cost of Revenue | 1.92B | 1.57B | 1.35B | 987.11M | 796.64M | 622.66M | 499.77M | 398.68M | 329.41M | 248.78M | 155.26M | 104.01M | 31.57M | 16.19M | 7.90M | 4.60M | 700.00K |
| Gross Profit | 7.05B | 5.67B | 4.54B | 3.53B | 2.66B | 1.99B | 1.43B | 991.83M | 676.07M | 433.79M | 269.39M | 139.70M | 61.07M | 27.14M | 11.40M | 4.20M | 1.20M |
| Operating Expenses | 6.29B | 5.32B | 4.29B | 3.33B | 2.62B | 2.03B | 1.53B | 1.14B | 842.43M | 585.62M | 335.66M | 177.29M | 50.51M | 55.34M | 17.20M | 10.00M | 5.30M |
| Selling, General & Admin | 4.16B | 3.55B | 2.89B | 2.31B | 1.87B | 1.50B | 1.16B | 859.40M | 625.04M | 437.36M | 256.98M | 137.95M | 43.50M | 48.14M | 14.90M | 8.00M | 2.70M |
| Research & Development | 2.12B | 1.77B | 1.40B | 1.02B | 748.37M | 529.50M | 377.52M | 285.24M | 217.39M | 148.26M | 78.68M | 39.33M | 7.00M | 7.19M | 2.40M | 2.10M | 2.70M |
| Other Operating Expenses | N/A | 71.00M | 20.00M | -16.93M | 3.53M | -341.00K | 244.00K | 251.00K | -350.00K | -100.00K | N/A | N/A | N/A | N/A | -100.00K | -100.00K | -100.00K |
| Operating Income | 762.00M | 355.00M | 257.00M | 198.86M | 100.47M | -42.43M | -101.41M | -422.81M | -166.37M | -151.84M | -66.27M | -37.58M | 10.56M | -28.20M | -5.90M | -5.90M | -4.10M |
| Other Expenses / Income | 246.00M | 44.00M | -8.00M | -49.68M | -33.28M | 3.40M | -49.01M | -28.25M | -26.65M | -23.70M | -4.93M | 1.60M | 606.00K | -1.23M | -1.23M | N/A | -1.76M |
| Before Tax Income | 1.01B | 399.00M | 249.00M | 149.19M | 67.19M | -39.02M | -149.00M | -450.05M | -193.01M | -175.54M | -71.20M | -35.98M | 11.17M | -29.43M | -5.90M | -5.90M | -4.00M |
| Income Tax Expenses | -723.00M | 74.00M | 19.00M | 30.68M | -559.51M | -12.32M | 126.00K | 1.75M | 5.41M | 3.85M | 2.51M | 1.37M | 1.34M | 280.00K | N/A | N/A | -300.00K |
| Net Income | 1.73B | 325.00M | 230.00M | 119.00M | 626.70M | -26.70M | -149.13M | -451.80M | -198.43M | -179.39M | -73.71M | -37.35M | 9.83M | -29.70M | -5.90M | -5.90M | -3.70M |
| Interest Expenses | 24.00M | 27.00M | 28.00M | 32.75M | 33.28M | 52.73M | 53.39M | 33.28M | 26.65M | 23.70M | 4.93M | 1.60M | N/A | 1.23M | 1.23M | N/A | 200.00K |
| Basic Shares Outstanding | 204.14M | 201.43M | 198.09M | 193.10M | 186.47M | 177.85M | 171.18M | 164.53M | 155.71M | 145.36M | 135.42M | 73.84M | 25.12M | 25.12M | 120.30M | 120.30M | 120.30M |
| Diluted Shares Outstanding | 205.59M | 203.53M | 203.17M | 202.48M | 197.22M | 177.85M | 171.18M | 164.53M | 155.71M | 145.36M | 135.42M | 73.91M | 25.12M | 25.12M | 120.30M | 120.30M | 120.30M |
| EBITDA | 1.59B | 768.00M | 257.00M | 452.93M | 302.97M | 161.91M | 49.48M | -333.69M | -101.56M | -104.42M | -47.67M | -22.47M | 11.43M | -27.83M | -29.06M | -5.90M | -3.80M |
| EBITDA Margin | 17.77% | 10.60% | 4.36% | 10.02% | 8.76% | 6.21% | 2.56% | -24.00% | -10.10% | -15.30% | -11.23% | -9.22% | 12.33% | -64.23% | -150.55% | -67.05% | -200.00% |
| EBIT | 1.03B | 426.00M | 277.00M | 182.43M | 100.47M | 13.71M | -95.61M | -416.77M | -166.37M | -151.84M | -66.27M | -34.38M | 11.17M | -28.20M | -4.67M | -5.90M | -3.80M |
| EBIT Margin | 11.50% | 5.88% | 4.70% | 4.04% | 2.90% | 0.53% | -4.95% | -29.97% | -16.55% | -22.24% | -15.61% | -14.11% | 12.05% | -65.08% | -24.22% | -67.05% | -200.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 |