| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | 897.55K | 638.02K | N/A |
| Cost of Revenue | N/A | N/A | N/A |
| Gross Profit | 897.55K | 638.02K | N/A |
| Operating Expenses | 750.67K | 713.83K | 380.11K |
| Selling, General & Admin | 750.67K | 713.83K | 380.11K |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | 1.00M |
| Operating Income | -750.67K | -75.81K | -380.11K |
| Other Expenses / Income | 897.55K | 637.97K | 1.65K |
| Before Tax Income | 146.88K | -75.81K | -378.46K |
| Income Tax Expenses | -750.00 | 637.97K | -506.00 |
| Net Income | 146.88K | -713.78K | -378.46K |
| Interest Expenses | N/A | N/A | N/A |
| Basic Shares Outstanding | 3.47M | 6.96M | 1.77M |
| Diluted Shares Outstanding | 3.47M | 6.96M | 1.77M |
| EBITDA | 897.55K | -1.35M | -380.11K |
| EBITDA Margin | 100.00% | -211.87% | 0.00% |
| EBIT | 146.13K | -75.81K | -378.97K |
| EBIT Margin | 16.28% | -11.88% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |