| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 720.65M | 557.69M | 241.75M | 160.82M | 131.56M | 104.38M | 76.86M |
| Cost of Revenue | 427.50M | 327.08M | 98.31M | 65.18M | 47.41M | 36.72M | 27.34M |
| Gross Profit | 293.16M | 230.61M | 143.44M | 95.64M | 84.14M | 67.67M | 49.52M |
| Operating Expenses | 536.59M | 312.12M | 198.33M | 131.42M | 106.41M | 81.39M | 59.87M |
| Selling, General & Admin | 430.42M | 302.00M | 204.24M | 115.15M | 97.99M | 67.43M | 54.86M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 106.17M | 10.11M | -5.90M | 16.27M | 8.43M | 13.96M | 5.01M |
| Operating Income | -243.44M | -81.50M | -54.89M | -35.78M | -22.27M | -13.73M | -10.36M |
| Other Expenses / Income | -260.01M | -44.89M | -92.36M | -271.86M | -111.16M | -54.68M | -79.83M |
| Before Tax Income | -503.45M | -126.39M | -147.25M | -307.64M | -133.43M | -68.41M | -90.18M |
| Income Tax Expenses | -1.02M | 3.89M | 260.00K | 181.00K | N/A | N/A | N/A |
| Net Income | -417.96M | -161.64M | -138.13M | -252.28M | -144.35M | -74.25M | -91.08M |
| Interest Expenses | 371.94M | 107.78M | 116.25M | 154.58M | 112.12M | 61.13M | 83.02M |
| Basic Shares Outstanding | 118.34M | 114.45M | 110.88M | 87.87M | 40.80M | 83.12M | 83.12M |
| Diluted Shares Outstanding | 118.34M | 114.45M | 110.88M | 87.87M | 40.80M | 83.12M | 83.12M |
| EBITDA | 50.31M | 117.99M | 75.95M | -86.96M | 28.05M | 32.01M | 22.32M |
| EBITDA Margin | 6.98% | 21.16% | 31.42% | -54.07% | 21.32% | 30.67% | 29.05% |
| EBIT | -47.05M | -49.98M | -21.62M | -97.52M | -32.23M | -13.12M | -8.06M |
| EBIT Margin | -6.53% | -8.96% | -8.94% | -60.64% | -24.50% | -12.57% | -10.49% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |