Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.91B | 1.99B | 975.09M | 324.07M | 601.24M | 493.92M | 223.99M | 159.72M | 202.67M | 431.61M | 369.23M | 296.82M | 159.72M | 44.56M | 14.22M | 3.54M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 993.15M | 670.14M | 388.60M | 308.24M | 386.87M | 231.73M | 129.84M | 122.44M | 211.44M | 272.25M | 201.20M | 159.70M | 27.34M | 8.77M | 2.06M | 70.95K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 913.86M | 1.32B | 586.49M | 15.83M | 214.37M | 262.19M | 94.15M | 37.28M | -8.77M | 159.36M | 168.03M | 137.11M | 132.38M | 35.79M | 12.17M | 3.47M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | -208.00M | 47.20M | 30.34M | 18.55M | 23.62M | 14.57M | 18.99M | 14.76M | 19.04M | 17.60M | 16.58M | 22.73M | 54.79M | 24.29M | 6.80M | 2.37M | 4.51M | 7.76K | 37.27K | 30.08K | 2.87K | 3.01K | 2.70K | 4.88K |
Selling, General & Admin | 36.40M | 47.20M | 30.34M | 18.55M | 23.62M | 14.57M | 18.99M | 14.76M | 19.04M | 17.60M | 16.58M | 22.65M | 13.62M | 7.20M | 2.45M | 2.09M | 4.51M | 7.76K | 12.27K | 30.08K | 2.87K | 3.01K | 2.70K | 4.88K |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -244.40M | -185.00K | -9.00K | -1.55M | 158.00K | 890.97K | 20.91K | -1.11M | -30.09K | 47.36K | -453.24K | 23.61K | 41.17M | 17.08M | 4.34M | 276.86K | N/A | N/A | 25.00K | N/A | N/A | N/A | N/A | N/A |
Operating Income | 1.12B | 853.19M | 415.31M | -2.72M | -19.30M | 432.63M | 60.49M | -229.30M | -1.12B | 305.17M | 118.00M | 129.14M | 67.25M | 11.51M | 4.13M | 1.10M | -4.51M | -7.76K | -12.27K | -30.08K | -2.87K | -3.01K | -2.70K | -4.88K |
Other Expenses / Income | -121.12M | -76.85M | -71.36M | -64.96M | -131.83M | -288.99M | -71.26M | -65.59M | -58.39M | -42.06M | -33.16M | -19.35M | -10.14M | -168.99K | 135.99K | 383.89K | 207.90K | N/A | 25.00K | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 1.00B | 776.34M | 6.59M | -906.21M | -76.32M | 143.63M | -10.76M | -294.90M | -1.18B | 263.11M | 84.83M | 115.29M | 67.45M | 11.34M | 4.26M | 1.49M | -4.31M | -7.76K | 12.73K | -30.08K | -2.87K | -3.01K | -2.70K | -4.88K |
Income Tax Expenses | 77.77M | 3.10M | 233.00K | -166.00K | -129.37M | -55.00K | -1.57M | -1.40M | -202.42M | 99.37M | 31.77M | 43.00M | 26.84M | 4.42M | 1.47M | -873.00K | -415.79K | N/A | -25.00K | N/A | N/A | N/A | N/A | N/A |
Net Income | 922.97M | 773.24M | 6.36M | -906.04M | 53.05M | 143.69M | -9.19M | -293.49M | -975.35M | 163.75M | 53.07M | 72.28M | 40.61M | 6.92M | 2.80M | 2.36M | -4.31M | -7.76K | 12.73K | -30.08K | -2.87K | -3.01K | -2.70K | -4.88K |
Interest Expenses | 135.66M | 80.33M | 59.02M | 58.50M | 80.68M | 86.89M | 70.29M | 64.49M | 58.36M | 42.11M | 32.71M | 13.87M | 585.98K | 30.37M | 2.21M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 91.48M | 78.56M | 62.99M | 42.74M | 38.71M | 23.62M | 6.13M | 6.11M | 6.07M | 6.07M | 6.24M | 6.25M | 6.18M | 5.04M | 3.67M | 3.19M | 2.37M | 236.17K | 235.80K | 235.80K | 235.80K | 235.80K | 235.80K | 235.80K |
Diluted Shares Outstanding | 92.06M | 86.68M | 62.99M | 42.74M | 38.71M | 23.68M | 6.24M | 6.12M | 6.07M | 6.09M | 6.27M | 6.29M | 6.22M | 5.08M | 3.69M | 3.27M | 2.37M | 236.17K | 235.80K | 235.80K | 235.80K | 235.80K | 235.80K | 235.80K |
EBITDA | 1.62B | 1.11B | 206.44M | -685.58M | 214.56M | 350.30M | 119.02M | -169.17M | -981.65M | 478.05M | 242.38M | 228.08M | 109.20M | 28.98M | 9.14M | 795.74K | -4.30M | -76.11K | -87.27K | -30.08K | -2.87K | -3.01K | -2.70K | -4.88K |
EBITDA Margin | 85.08% | 55.79% | 21.17% | -211.55% | 35.69% | 70.92% | 53.14% | -105.91% | -484.35% | 110.76% | 65.64% | 76.84% | 68.37% | 65.04% | 64.29% | 22.46% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 1.14B | 856.67M | 65.61M | -847.70M | 4.36M | 230.52M | 59.52M | -230.41M | -1.12B | 305.22M | 117.54M | 129.16M | 68.03M | 41.70M | 6.48M | 1.49M | -4.72M | -7.76K | -12.27K | -30.08K | -2.87K | -3.01K | -2.70K | -4.88K |
EBIT Margin | 59.59% | 43.14% | 6.73% | -261.58% | 0.72% | 46.67% | 26.57% | -144.26% | -552.32% | 70.72% | 31.83% | 43.52% | 42.59% | 93.59% | 45.54% | 41.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |