| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 365.69M | 324.44M | 323.97M | 306.36M | 270.78M | 212.37M | 189.14M | 164.31M | 146.19M | 137.71M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 365.69M | 324.44M | 323.97M | 306.36M | 270.78M | 212.37M | N/A | N/A | N/A | N/A |
| Operating Expenses | 118.79M | 7.79B | -312.58M | -254.50M | -237.07M | -173.96M | N/A | N/A | N/A | N/A |
| Selling, General & Admin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -118.79M | 7.79B | -312.58M | -254.50M | -237.07M | -173.96M | N/A | N/A | N/A | N/A |
| Operating Income | -250.00K | 18.82M | 11.39M | 51.86M | 33.71M | 38.41M | N/A | 6.12M | 25.87M | 20.21M |
| Other Expenses / Income | -4.26M | -87.85M | -84.00K | 955.00K | 99.00K | 163.00K | N/A | N/A | N/A | N/A |
| Before Tax Income | -4.26M | -69.03M | 11.31M | 52.82M | 33.81M | 38.57M | 22.01M | 6.12M | 25.87M | 20.21M |
| Income Tax Expenses | 963.00K | -15.25M | 2.97M | 11.47M | 7.31M | 7.33M | 6.39M | 1.48M | 8.29M | 6.40M |
| Net Income | -5.48M | -53.77M | 8.42M | 40.39M | 26.40M | 31.08M | 15.99M | 4.55M | 17.46M | 13.77M |
| Interest Expenses | N/A | 87.17M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 21.16M | 21.33M | 21.42M | 21.77M | 22.18M | 22.39M | 22.51M | 23.00M | 17.00M | 17.00M |
| Diluted Shares Outstanding | 21.16M | 21.33M | 21.66M | 21.94M | 22.27M | 22.39M | 22.51M | 23.00M | 17.00M | 17.00M |
| EBITDA | 1.03M | 20.00M | 12.56M | 57.79M | 35.96M | 42.41M | 22.93M | 6.53M | 26.32M | 20.59M |
| EBITDA Margin | 0.28% | 6.16% | 3.88% | 18.86% | 13.28% | 19.97% | 12.12% | 3.97% | 18.00% | 14.95% |
| EBIT | -4.51M | 18.14M | 11.39M | 51.86M | 33.71M | 38.41M | 22.39M | 6.03M | 25.74M | 20.17M |
| EBIT Margin | -1.23% | 5.59% | 3.52% | 16.93% | 12.45% | 18.09% | 11.84% | 3.67% | 17.61% | 14.65% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |