| Financial Year End | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.45M | 1.95M | 171.17K | 178.15K | 1.93M | N/A | N/A | N/A | N/A | 742.00 | 773.00 | 1.25K | 921.00 | 5.40K | 1.17K |
| Cost of Revenue | 2.37M | 1.50M | 241.96K | 275.89K | 1.86M | 27.57K | 21.67K | 17.63K | 7.74K | N/A | N/A | N/A | N/A | 2.14K | N/A |
| Gross Profit | 1.08M | 456.52K | -70.79K | -97.75K | 63.12K | -27.57K | -21.67K | -17.63K | -7.74K | 742.00 | 773.00 | 1.25K | 921.00 | 3.26K | 1.17K |
| Operating Expenses | 12.97M | 12.41M | 9.96M | 10.12M | 4.90M | 5.81M | 3.19M | 3.07M | 32.61K | 30.91K | 36.69K | 26.34K | 14.65K | 30.69K | 7.21K |
| Selling, General & Admin | 7.90M | 6.93M | 6.98M | 6.26M | 4.75M | 4.28M | 3.54M | 2.34M | 32.61K | 30.91K | 36.69K | 26.34K | 14.65K | 30.69K | 7.21K |
| Research & Development | 5.07M | 6.94M | 4.93M | 3.93M | 2.08M | 1.53M | 951.06K | 735.33K | N/A | 2.40K | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -1.46M | 31.15K | 271.12K | N/A | N/A | 1.30M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -11.89M | -11.96M | -10.03M | -10.22M | -4.90M | -5.81M | -3.21M | -3.07M | -32.61K | -30.91K | -35.91K | -19.63K | -13.73K | -27.43K | -6.04K |
| Other Expenses / Income | -430.90K | 95.76K | 31.15K | 270.04K | -8.74M | -967.77K | -2.66M | -1.99M | 156.71K | N/A | -330.00 | -5.46K | -227.00 | -176.00 | N/A |
| Before Tax Income | -12.32M | -11.86M | -10.00M | -9.95M | -13.64M | -6.78M | -6.83M | -5.06M | -32.61K | -30.91K | -36.24K | -30.55K | -13.96K | -27.60K | -6.04K |
| Income Tax Expenses | N/A | N/A | -109.86K | 274.18K | 7.52M | 284.56K | 3.00 | 1.40M | 15.16K | 31.95K | N/A | N/A | N/A | N/A | N/A |
| Net Income | -12.32M | -11.86M | -10.00M | -9.95M | -13.64M | -6.78M | -6.83M | -5.06M | -47.77K | -62.86K | -36.24K | -30.55K | -13.96K | -27.60K | -6.04K |
| Interest Expenses | 228.99K | N/A | N/A | 3.05K | 7.52M | 284.56K | N/A | 1.40M | N/A | 14.02K | 330.00 | 5.46K | 227.00 | 176.00 | N/A |
| Basic Shares Outstanding | 26.76M | 18.12M | 16.00M | 10.70M | 5.42M | 3.95M | 2.81M | 2.20M | 1.69M | 1.69M | 1.69M | 1.69M | 1.69M | 1.55M | 1.43M |
| Diluted Shares Outstanding | 26.76M | 18.12M | 16.00M | 10.70M | 5.42M | 3.95M | 2.81M | 2.20M | 1.69M | 1.69M | 1.69M | 1.69M | 1.69M | 1.55M | 1.43M |
| EBITDA | -11.84M | -11.76M | -9.91M | -9.80M | -4.85M | -5.79M | -4.15M | -3.05M | -32.61K | -30.91K | -35.91K | -25.09K | -13.73K | -27.43K | -6.04K |
| EBITDA Margin | -342.96% | -602.12% | -5,790.85% | -5,499.97% | -251.98% | 0.00% | 0.00% | 0.00% | 0.00% | -4,166.44% | -4,646.05% | -2,009.05% | -1,491.10% | -508.11% | -517.91% |
| EBIT | -12.09M | -11.86M | -10.11M | -9.67M | 1.41M | -6.21M | -6.83M | -2.27M | -32.61K | -16.90K | -35.91K | -25.09K | -13.73K | -27.43K | -6.04K |
| EBIT Margin | -350.10% | -607.42% | -5,906.14% | -5,428.66% | 73.14% | 0.00% | 0.00% | 0.00% | 0.00% | -2,277.22% | -4,646.05% | -2,009.05% | -1,491.10% | -508.11% | -517.91% |
| Financial Year End | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |