Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.31B | 1.21B | 713.17M | 226.77M | 219.38M | 231.36M | 211.65M | 190.52M | 223.68M | 227.36M | 198.16M | 205.44M | 186.95M | 143.23M | 92.64M | 75.08M | 50.35M | 31.55M | 9.23M |
Cost of Revenue | 447.50M | 693.23M | 369.67M | 171.15M | 140.76M | 143.41M | 151.40M | 163.63M | 143.68M | 162.33M | 128.62M | 12.96M | 13.53M | 12.12M | 14.34M | 11.60M | 13.96M | 6.97M | 3.64M |
Gross Profit | 859.39M | 517.30M | 343.51M | 55.62M | 78.62M | 87.95M | 60.25M | 26.89M | 80.00M | 65.02M | 69.54M | 192.47M | 173.42M | 131.11M | 78.30M | 63.48M | 36.39M | 24.58M | 5.59M |
Operating Expenses | 412.21M | 67.18M | 41.46M | 24.01M | 20.98M | 18.46M | 17.16M | 12.35M | 7.93M | 7.84M | 6.30M | 108.87M | 95.28M | 65.22M | 30.09M | 15.66M | 10.79M | 8.04M | 948.00K |
Selling, General & Admin | 412.21M | 67.18M | 41.46M | 24.01M | 20.98M | 18.46M | 17.16M | 12.35M | 7.93M | 7.84M | 6.30M | 37.24M | 31.31M | 24.05M | 14.21M | 3.80M | 1.42M | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 62.01M | 99.09M | 711.00K | -3.94M | -3.83M | 4.75M | 10.25M | 1.24M | 46.19M | 12.63M | -264.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 665.00M | 512.99M | 482.83M | -22.91M | 19.80M | 69.49M | 43.09M | 14.54M | 72.07M | 57.19M | 63.23M | 83.61M | 82.52M | 65.92M | 54.32M | 47.82M | 25.60M | 16.54M | 4.64M |
Other Expenses / Income | -231.35M | -72.69M | -150.00M | -45.63M | -81.93M | -82.58M | -57.94M | -67.09M | -30.26M | -78.15M | -4.23M | 12.29M | -12.80M | -5.38M | -7.81M | -9.21M | -5.66M | -13.00K | -3.72M |
Before Tax Income | 433.64M | 579.25M | 511.27M | -68.54M | -62.13M | -13.08M | -14.85M | -52.55M | 41.80M | 74.85M | 59.01M | 95.90M | 78.14M | 65.89M | 34.32M | 28.76M | 19.02M | 16.53M | N/A |
Income Tax Expenses | N/A | -149.35M | 217.78M | -31.00M | 1.25M | -39.81M | -28.68M | 41.50M | 32.96M | 74.95M | 29.54M | -12.29M | 12.80M | 15.07M | 13.89M | 19.06M | -485.00K | 9.92M | 533.00K |
Net Income | 433.64M | 579.25M | 293.50M | -37.54M | -63.38M | -13.08M | -15.09M | -52.55M | 41.80M | 74.85M | 59.01M | 95.90M | 65.33M | 50.82M | 34.32M | 28.76M | 19.51M | 6.62M | 4.11M |
Interest Expenses | 133.64M | 83.09M | 42.76M | 24.16M | 45.25M | 42.77M | 38.23M | 31.25M | 31.72M | 28.76M | 16.91M | 10.13M | 9.24M | 6.36M | 8.05M | 9.22M | 5.52M | 6.29M | 81.00K |
Basic Shares Outstanding | 30.18M | 30.16M | 22.62M | 10.97M | 10.83M | 10.82M | 8.84M | 5.54M | 5.65M | 5.26M | 4.68M | 3.87M | 3.60M | 2.88M | 1.14M | 1.25M | 1.23M | 1.23M | 1.23M |
Diluted Shares Outstanding | 30.18M | 30.16M | 22.66M | 10.97M | 10.83M | 10.82M | 9.15M | 5.65M | 5.81M | 5.37M | 4.68M | 3.87M | 3.60M | 2.88M | 1.14M | 1.25M | 1.23M | 1.23M | 1.23M |
EBITDA | 794.03M | 896.99M | 601.75M | 21.83M | 73.43M | 90.24M | 102.61M | 77.45M | 144.00M | 200.20M | 153.42M | 177.65M | 138.55M | 108.05M | 70.20M | 49.84M | 35.11M | 24.10M | 5.59M |
EBITDA Margin | 60.76% | 74.10% | 84.38% | 9.63% | 33.47% | 39.00% | 48.48% | 40.65% | 64.38% | 88.05% | 77.42% | 86.47% | 74.11% | 75.43% | 75.77% | 66.38% | 69.72% | 76.38% | 60.57% |
EBIT | 567.29M | 512.99M | 554.03M | -44.38M | -16.88M | -10.12M | -5.54M | 20.20M | 106.48M | 178.56M | 105.46M | 93.73M | 87.38M | 72.25M | 56.26M | 57.04M | 24.55M | 22.83M | 4.72M |
EBIT Margin | 43.41% | 42.38% | 77.69% | -19.57% | -7.69% | -4.38% | -2.62% | 10.60% | 47.61% | 78.54% | 53.22% | 45.63% | 46.74% | 50.44% | 60.73% | 75.97% | 48.75% | 72.36% | 51.18% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |