Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.31B | 1.21B | 713.17M | 226.77M | 219.38M | 231.36M | 211.65M | 190.52M | 223.68M | 227.36M | 198.16M | 205.44M | 186.95M | 143.23M | 92.64M | 75.08M | 50.35M | 31.55M | 9.23M |
Cost of Revenue | 447.50M | 693.23M | 369.67M | 171.15M | 140.76M | 143.41M | 151.40M | 163.63M | 143.68M | 162.33M | 128.62M | 116.27M | 13.53M | 12.12M | 14.34M | 12.18M | 13.96M | 6.97M | 3.64M |
Gross Profit | 859.39M | 517.30M | 343.51M | 55.62M | 78.62M | 87.95M | 60.25M | 26.89M | 80.00M | 65.02M | 69.54M | 89.16M | 173.42M | 131.11M | 78.30M | 62.91M | 36.39M | 24.58M | 5.59M |
Operating Expenses | 412.21M | 67.18M | 41.46M | 24.01M | 20.98M | 18.46M | 17.16M | 12.35M | 7.93M | 7.84M | 6.30M | -16.90M | 95.28M | 65.22M | 30.09M | 24.94M | 10.79M | 8.04M | 948.00K |
Selling, General & Admin | 412.21M | 67.18M | 41.46M | 24.01M | 20.98M | 18.46M | 17.16M | 12.35M | 7.93M | 7.84M | 6.30M | -16.90M | N/A | 24.05M | 14.21M | 3.80M | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 59.17M | 62.01M | 99.09M | 711.00K | -3.94M | -3.83M | N/A | N/A | N/A | N/A | N/A | N/A | 95.28M | 41.17M | 15.88M | 21.14M | 10.79M | 8.04M | 948.00K |
Operating Income | 447.17M | 512.99M | 482.83M | -22.91M | 19.80M | 69.49M | 43.09M | 14.54M | 72.07M | 57.19M | 63.23M | 106.06M | 78.14M | 65.89M | 48.21M | 37.97M | 25.60M | 16.54M | 4.64M |
Other Expenses / Income | -13.53M | 66.26M | 28.44M | -45.63M | -81.93M | -44.22M | -57.94M | -67.09M | -30.26M | 17.67M | -4.23M | -10.16M | -4.38M | -35.00K | -13.89M | -9.21M | -6.58M | -13.00K | N/A |
Before Tax Income | 433.64M | 579.25M | 511.27M | -68.54M | -62.13M | -13.08M | -14.85M | -52.55M | 41.80M | 74.85M | 59.01M | 95.90M | N/A | N/A | 34.32M | 28.76M | 19.02M | N/A | N/A |
Income Tax Expenses | 1.00 | -149.35M | 217.78M | -31.00M | 1.25M | -39.81M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -485.00K | N/A | N/A |
Net Income | 433.64M | 579.25M | 293.50M | -37.54M | -63.38M | -13.08M | -15.09M | -52.55M | 41.80M | 74.85M | 59.01M | 95.90M | 65.33M | 60.51M | 34.32M | 28.76M | 19.51M | 6.62M | 4.11M |
Interest Expenses | 133.64M | 83.09M | 42.76M | 24.16M | 45.25M | 42.77M | 38.23M | 31.25M | 31.72M | 28.76M | 16.91M | 10.13M | 9.24M | 6.36M | 8.05M | 9.22M | 5.52M | 6.29M | 81.00K |
Basic Shares Outstanding | 30.18M | 30.16M | 22.62M | 10.97M | 10.83M | 10.82M | 9.15M | 5.65M | 5.81M | 5.37M | 4.68M | 3.87M | 3.03M | 2.25M | 1.14M | 1.25M | 1.23M | 1.23M | 1.23M |
Diluted Shares Outstanding | 30.18M | 30.16M | 22.66M | 10.97M | 10.83M | 10.82M | 9.15M | 5.65M | 5.81M | 5.37M | 4.68M | 3.87M | 3.03M | 2.25M | 1.14M | 1.25M | 1.23M | 1.23M | 1.23M |
EBITDA | 717.24M | 718.72M | 595.25M | 34.09M | 73.43M | 132.36M | 95.89M | 71.07M | 149.46M | 199.44M | 153.42M | 177.65M | 138.55M | 108.05M | 59.34M | 49.84M | 33.92M | 20.95M | 5.14M |
EBITDA Margin | 54.88% | 59.37% | 83.46% | 15.03% | 33.47% | 57.21% | 45.31% | 37.30% | 66.82% | 87.72% | 77.42% | 86.47% | 74.11% | 75.43% | 64.06% | 66.38% | 67.37% | 66.39% | 55.67% |
EBIT | 567.29M | 512.99M | 554.03M | -44.38M | -16.88M | -10.12M | 23.14M | -21.30M | 73.53M | 103.61M | 75.92M | 106.03M | 74.58M | 66.87M | 42.37M | 37.97M | 24.55M | 12.91M | 4.19M |
EBIT Margin | 43.41% | 42.38% | 77.69% | -19.57% | -7.69% | -4.38% | 10.93% | -11.18% | 32.87% | 45.57% | 38.31% | 51.61% | 39.89% | 46.69% | 45.73% | 50.58% | 48.75% | 40.92% | 45.40% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |