| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.73M | 152.29M | 128.44M | -146.72M | -44.95M | 13.18M | -11.07M | -5.65M | -577.09M | 203.13M | 4.08M |
| Cost of Revenue | N/A | 5.63M | 4.07M | 4.80M | 6.67M | 7.39M | 7.93M | 6.77M | 14.12M | N/A | 10.31M |
| Gross Profit | 2.73M | 146.66M | 124.37M | -151.52M | -51.61M | 5.79M | -19.01M | -12.42M | -591.21M | 203.13M | -6.23M |
| Operating Expenses | 2.73M | 2.00M | 1.74M | 2.96M | 2.37M | 2.65M | 2.84M | 7.66M | 4.84M | 5.09M | 130.00K |
| Selling, General & Admin | 2.23M | 1.99M | 1.60M | 2.85M | 2.36M | 2.60M | 2.75M | 6.65M | 4.43M | 5.07M | 50.00K |
| Research & Development | N/A | 5.00 | 28.00 | 1.00 | 6.00 | 0 | -2.00 | 0 | N/A | N/A | N/A |
| Other Operating Expenses | 497.78K | 18.91K | 130.11K | 117.85K | 14.90K | 48.79K | 90.83K | 1.01M | 418.46K | 20.56K | 80.00K |
| Operating Income | -5.81M | 152.49M | 126.70M | -149.69M | -47.32M | 16.32M | -8.80M | -7.35M | -573.93M | 202.02M | -6.36M |
| Other Expenses / Income | 6.23M | -2.19M | N/A | N/A | N/A | N/A | 7.93M | N/A | -8.00M | N/A | 81.06M |
| Before Tax Income | 413.23K | 150.28M | 126.70M | -149.69M | -47.32M | 10.53M | -13.91M | -13.31M | -581.94M | 198.04M | 74.70M |
| Income Tax Expenses | 1.13M | -228.49K | -836.42K | -2.10M | -6.06M | -616.02K | -8.80M | -3.15M | -117.35M | 72.01M | -3.07M |
| Net Income | -712.07K | 150.28M | 126.70M | -149.69M | -47.32M | 11.15M | -13.91M | -13.31M | -464.59M | 126.03M | 77.77M |
| Interest Expenses | 5.79M | 2.21M | 582.48K | 1.89M | 5.89M | 5.79M | 5.11M | 5.96M | 8.00M | 3.98M | 81.06M |
| Basic Shares Outstanding | 56.66M | 56.66M | 56.66M | 56.66M | 56.66M | 55.74M | 55.66M | 55.47M | 56.52M | 56.52M | 56.52M |
| Diluted Shares Outstanding | 56.66M | 56.66M | 56.66M | 56.66M | 56.66M | 55.74M | 55.66M | 55.47M | 56.52M | 56.52M | 56.52M |
| EBITDA | N/A | 152.49M | 126.70M | -149.69M | -47.32M | 10.53M | -13.86M | -13.29M | -573.93M | 202.02M | 155.77M |
| EBITDA Margin | 0.00% | 100.13% | 98.65% | 102.02% | 105.27% | 79.89% | 125.20% | 235.21% | 99.45% | 99.45% | 3,817.89% |
| EBIT | 6.21M | 152.27M | 126.45M | -149.90M | -47.49M | 16.32M | -17.60M | -10.50M | -573.93M | 202.02M | 155.76M |
| EBIT Margin | 227.40% | 99.98% | 98.45% | 102.16% | 105.66% | 123.81% | 158.96% | 185.92% | 99.45% | 99.45% | 3,817.65% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 |