| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 579.00M | 524.46M | 485.64M | 436.19M | 370.11M | 273.63M | 178.64M | 121.92M | 55.51M | 22.21M | 5.56M | 283.63K |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 60.74M | N/A |
| Gross Profit | 579.00M | 524.46M | 485.64M | 436.19M | 370.11M | 273.63M | 178.64M | 121.92M | 55.51M | 22.21M | -55.18M | 283.63K |
| Operating Expenses | 2.00M | 117.49M | -190.89M | -221.37M | -156.32M | 137.67M | 125.85M | 110.46M | 83.31M | 73.50M | 60.74M | 22.89M |
| Selling, General & Admin | 2.00M | 2.00M | 2.30M | 2.30M | 2.25M | 2.10M | N/A | N/A | N/A | 9.18M | 10.37M | 22.89M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 117.49M | -190.89M | -221.37M | -158.56M | 117.24M | 106.98M | 93.22M | 80.60M | 73.04M | N/A | N/A |
| Operating Income | 577.00M | 398.39M | 294.75M | 214.82M | 213.80M | 150.94M | 66.32M | 26.30M | -25.74M | -51.29M | -55.18M | -25.86M |
| Other Expenses / Income | -164.30M | -31.05M | -31.23M | -24.08M | -20.74M | -18.58M | -17.63M | -112.36M | -27.79M | 10.04M | -51.91M | 278.00K |
| Before Tax Income | 412.70M | 377.31M | 296.73M | 218.11M | 216.65M | 135.96M | 52.79M | 11.45M | -27.79M | -51.29M | -55.18M | -27.49M |
| Income Tax Expenses | 90.59M | 84.40M | 65.59M | 46.54M | 44.70M | 28.03M | 30.74M | -54.39M | 2.08M | -2.39M | -1.53M | N/A |
| Net Income | 322.11M | 292.90M | 231.13M | 171.57M | 171.96M | 107.93M | 22.05M | 65.84M | -27.79M | -48.91M | -55.18M | -27.49M |
| Interest Expenses | 32.21M | 32.16M | 31.80M | 24.39M | 12.09M | 14.98M | 13.53M | 14.85M | 2.06M | N/A | N/A | 1.63M |
| Basic Shares Outstanding | 82.41M | 84.92M | 85.62M | 78.02M | 67.57M | 65.02M | 59.82M | 59.07M | 58.68M | 58.22M | 56.01M | 37.91M |
| Diluted Shares Outstanding | 83.85M | 86.00M | 86.89M | 79.26M | 69.72M | 67.65M | 62.19M | 60.83M | 58.68M | 58.28M | 56.01M | 37.91M |
| EBITDA | 456.46M | 421.34M | 339.75M | 252.42M | 238.04M | 158.75M | 72.98M | 31.20M | -20.88M | -43.21M | -47.07M | -27.49M |
| EBITDA Margin | 78.83% | 80.34% | 69.96% | 57.87% | 64.31% | 58.02% | 40.86% | 25.59% | -37.60% | -194.58% | -846.55% | -9,691.82% |
| EBIT | 444.92M | 409.47M | 328.52M | 242.49M | 228.74M | 150.94M | 66.32M | 26.30M | -23.65M | -51.29M | -56.71M | -25.86M |
| EBIT Margin | 76.84% | 78.07% | 67.65% | 55.59% | 61.80% | 55.16% | 37.13% | 21.57% | -42.61% | -230.96% | -1,020.02% | -9,118.63% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |