| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 579.00M | 524.46M | 485.64M | 436.19M | 370.11M | 273.63M | 178.64M | 121.92M | 55.51M | 22.21M | 5.56M | 283.63K |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 579.00M | 524.46M | 485.64M | 436.19M | 370.11M | 273.63M | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 111.47M | 117.49M | -190.89M | -221.37M | -156.32M | 137.67M | 130.00M | 112.00M | 81.00M | 71.00M | 62.00M | N/A |
| Selling, General & Admin | 2.00M | 2.00M | 2.30M | 2.30M | 2.25M | N/A | N/A | N/A | N/A | N/A | N/A | 22.89M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -111.47M | 117.49M | -190.89M | -221.37M | -158.56M | 117.24M | 130.00M | 112.00M | 81.00M | 71.00M | 62.00M | N/A |
| Operating Income | 444.92M | 398.39M | 294.75M | 214.82M | 213.80M | 150.94M | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 412.70M | -21.08M | 1.98M | 3.28M | 2.85M | 233.00K | 522.00K | 276.00K | 25.00K | N/A | N/A | N/A |
| Before Tax Income | 412.70M | 377.31M | 296.73M | 218.11M | 216.65M | 135.96M | 52.79M | 11.45M | -27.79M | -51.29M | -55.18M | -27.49M |
| Income Tax Expenses | 90.59M | 84.40M | 65.59M | 46.54M | 44.70M | 28.03M | 30.74M | -54.39M | N/A | -2.39M | N/A | N/A |
| Net Income | 322.11M | 292.90M | 231.13M | 171.57M | 171.96M | 107.93M | 22.05M | 65.84M | -27.79M | -48.91M | -55.18M | -27.49M |
| Interest Expenses | 32.21M | 32.16M | 31.80M | 24.39M | 12.09M | 14.98M | 13.53M | 14.85M | 2.06M | N/A | N/A | 1.63M |
| Basic Shares Outstanding | 82.41M | 84.92M | 85.62M | 78.02M | 67.57M | 65.02M | 59.82M | 59.07M | 58.68M | 58.28M | 56.01M | 57.74M |
| Diluted Shares Outstanding | 83.85M | 86.00M | 86.89M | 79.26M | 69.72M | 67.65M | 62.19M | 60.83M | 58.68M | 58.28M | 56.01M | 57.74M |
| EBITDA | 11.54M | 410.26M | 305.98M | 224.75M | 223.10M | 158.75M | 72.98M | 31.96M | -20.88M | -43.21M | -47.07M | -25.86M |
| EBITDA Margin | 1.99% | 78.22% | 63.01% | 51.53% | 60.28% | 58.02% | 40.86% | 26.21% | -37.60% | -194.58% | -846.55% | -9,117.60% |
| EBIT | 444.92M | 409.47M | 328.52M | 242.49M | 228.74M | 150.94M | 66.32M | 26.30M | -25.74M | -51.29M | -55.18M | -25.86M |
| EBIT Margin | 76.84% | 78.07% | 67.65% | 55.59% | 61.80% | 55.16% | 37.13% | 21.57% | -46.36% | -230.96% | -992.52% | -9,118.63% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |