Financial Year End | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 | 2009-10-31 | 2008-10-31 | 2007-10-31 | 2006-10-31 | 2005-10-31 | 2004-10-31 | 2003-10-31 | 2002-10-31 | 2001-10-31 | 2000-10-31 | 1999-10-31 | 1998-10-31 | 1997-10-31 | 1996-10-31 | 1995-10-31 | 1994-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.04M | -17.01M | 5.35M | 1.88M | 8.11M | 239.88K | 2.24M | 4.94M | 4.91M | 4.89M | 5.12M | 5.45M | 5.47M | 5.42M | 5.29M | 5.03M | 4.98M | 4.93M | 5.09M | 5.22M | 5.35M | 5.67M | 6.14M | 6.28M | 6.32M | 6.40M | 6.72M | 6.75M | 6.71M | 6.73M |
Cost of Revenue | 641.98K | 685.92K | 719.56K | 676.52K | 680.56K | N/A | N/A | 659.29K | 630.94K | 610.00K | 630.00K | 630.00K | 590.00K | 610.00K | 550.00K | 580.00K | 610.00K | 610.00K | 620.00K | 610.00K | 620.00K | 640.00K | 650.00K | 650.00K | 690.00K | 690.00K | 680.00K | 680.00K | 680.00K | 680.00K |
Gross Profit | 2.40M | -17.70M | 4.63M | 1.20M | 7.43M | 239.88K | N/A | 4.28M | 4.28M | 4.28M | 4.49M | 4.82M | 4.88M | 4.81M | 4.74M | 4.45M | 4.37M | 4.32M | 4.47M | 4.61M | 4.73M | 5.03M | 5.49M | 5.63M | 5.63M | 5.71M | 6.04M | 6.07M | 6.03M | 6.05M |
Operating Expenses | 125.88K | 117.67K | 136.98K | 128.99K | 178.18K | 275.53K | 170.26K | 80.18K | 69.61K | 90.00K | 60.00K | 90.00K | 70.00K | 50.00K | 90.00K | 140.00K | 130.00K | 30.00K | 60.00K | 90.00K | 340.00K | 140.00K | 80.00K | 50.00K | 80.00K | 90.00K | 90.00K | 60.00K | 90.00K | 100.00K |
Selling, General & Admin | 120.05K | 111.32K | 129.43K | 122.08K | 170.85K | 267.61K | 159.42K | 67.52K | 58.45K | 80.00K | 50.00K | 90.00K | 60.00K | 50.00K | 80.00K | 150.00K | 150.00K | 50.00K | 60.00K | 90.00K | 330.00K | 140.00K | 80.00K | 50.00K | 80.00K | 60.00K | 80.00K | 50.00K | 60.00K | 70.00K |
Research & Development | 0 | 18.00 | 1.00 | 0 | 1.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 404.31K | 6.35K | 7.56K | 6.91K | 7.33K | 7.92K | 10.84K | 12.66K | 11.16K | 10.00K | 10.00K | 0 | 10.00K | 0 | 10.00K | -10.00K | -20.00K | -20.00K | 0 | 0 | 10.00K | N/A | 0 | 0 | 0 | 30.00K | 10.00K | 10.00K | 30.00K | 30.00K |
Operating Income | 2.92M | -117.67K | 5.21M | 1.75M | 7.94M | -275.53K | N/A | 4.20M | 4.21M | 4.18M | 4.43M | 4.73M | 4.81M | 4.75M | 4.65M | 4.32M | 4.24M | 4.29M | 4.42M | 4.52M | 4.39M | 4.90M | 5.42M | 5.59M | 5.55M | 5.62M | 5.95M | 6.01M | 5.94M | 5.95M |
Other Expenses / Income | -767.00 | -17.01M | -91.00 | 6.00 | 6.00 | 239.88K | N/A | 1.22M | -408.76K | 6.34M | -6.82M | 7.42M | -800.00K | 3.62M | 8.63M | -12.32M | -2.30M | 1.29M | 690.00K | 2.63M | -1.28M | -2.44M | -580.00K | -2.86M | -4.80M | 860.00K | 860.00K | -190.00K | 3.42M | -6.93M |
Before Tax Income | 2.92M | -17.13M | 5.21M | 1.75M | 7.94M | -35.65K | 2.07M | 5.42M | 3.80M | 10.52M | -2.39M | 12.15M | 4.01M | 8.37M | 13.28M | -8.00M | 1.94M | 5.58M | 5.11M | 7.15M | 3.11M | 2.46M | 4.84M | 2.73M | 750.00K | 6.48M | 6.81M | 5.82M | 9.36M | -980.00K |
Income Tax Expenses | 3.78M | 17.01M | 3.52M | 3.72M | 3.74M | -239.88K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | 2.92M | -34.14M | 5.21M | 1.75M | 7.94M | -35.65K | 2.07M | 5.42M | 3.80M | 10.52M | -2.39M | 12.15M | 4.01M | 8.37M | 13.28M | -8.00M | 1.94M | 5.58M | 5.11M | 7.15M | 3.11M | 2.46M | 4.84M | 2.73M | 750.00K | 6.48M | 6.81M | 5.82M | 9.36M | -980.00K |
Interest Expenses | 761.00 | 338.00 | 87.00 | N/A | N/A | N/A | N/A | 1.22M | -408.76K | 6.34M | -6.83M | 7.43M | -790.00K | 3.62M | 8.63M | -12.32M | -2.29M | 1.29M | 690.00K | 2.63M | -1.28M | -2.43M | -580.00K | -2.86M | -4.81M | 870.00K | 860.00K | -180.00K | 3.42M | -6.93M |
Basic Shares Outstanding | 10.05M | 10.05M | 10.04M | 9.20M | 8.82M | 8.74M | 7.96M | 8.31M | 8.30M | 8.29M | 8.28M | 8.26M | 8.23M | 8.21M | 8.18M | 8.14M | 8.12M | 8.11M | 8.11M | 8.11M | 8.11M | 8.09M | 8.07M | 8.01M | 7.97M | 7.92M | 7.85M | 7.80M | 7.72M | 7.61M |
Diluted Shares Outstanding | 10.05M | 10.05M | 10.04M | 9.20M | 8.82M | 8.74M | 7.96M | 8.31M | 8.30M | 8.29M | 8.28M | 8.26M | 8.23M | 8.21M | 8.18M | 8.14M | 8.12M | 8.11M | 8.11M | 8.11M | 8.11M | 8.09M | 8.07M | 8.01M | 7.97M | 7.92M | 7.85M | 7.80M | 7.72M | 7.61M |
EBITDA | 2.92M | -17.13M | 5.21M | 1.75M | 7.94M | -35.65K | 2.07M | 6.63M | 3.39M | 16.86M | -9.22M | 19.58M | 3.22M | 11.99M | 21.91M | -20.32M | -350.00K | 6.87M | 5.80M | 9.78M | 1.83M | 30.00K | 4.26M | -130.00K | -4.06M | 7.35M | 7.67M | 5.64M | 12.78M | -7.91M |
EBITDA Margin | 95.86% | 100.69% | 97.44% | 93.13% | 97.80% | -14.86% | 92.40% | 134.32% | 69.08% | 344.79% | -180.08% | 359.27% | 58.87% | 221.22% | 414.18% | -403.98% | -7.03% | 139.35% | 113.95% | 187.36% | 34.21% | 0.53% | 69.38% | -2.07% | -64.24% | 114.84% | 114.14% | 83.56% | 190.46% | -117.53% |
EBIT | 6.70M | -17.13M | 8.73M | 5.47M | 11.67M | -275.53K | 2.07M | 6.63M | 3.39M | 16.86M | -9.22M | 19.58M | 3.22M | 11.99M | 21.91M | -20.32M | -350.00K | 6.87M | 5.80M | 9.78M | 1.83M | 30.00K | 4.26M | -130.00K | -4.06M | 7.35M | 7.67M | 5.64M | 12.78M | -7.91M |
EBIT Margin | 220.19% | 100.69% | 163.17% | 291.38% | 143.86% | -114.86% | 92.40% | 134.32% | 69.08% | 344.79% | -180.08% | 359.27% | 58.87% | 221.22% | 414.18% | -403.98% | -7.03% | 139.35% | 113.95% | 187.36% | 34.21% | 0.53% | 69.38% | -2.07% | -64.24% | 114.84% | 114.14% | 83.56% | 190.46% | -117.53% |
Financial Year End | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 | 2009-10-31 | 2008-10-31 | 2007-10-31 | 2006-10-31 | 2005-10-31 | 2004-10-31 | 2003-10-31 | 2002-10-31 | 2001-10-31 | 2000-10-31 | 1999-10-31 | 1998-10-31 | 1997-10-31 | 1996-10-31 | 1995-10-31 | 1994-10-31 |