Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 255.40M | 585.82M | 416.72M | 482.45M | 517.74M | 463.05M | 419.78M | 480.82M | 569.02M | 512.28M | 616.49M | 689.36M | 679.92M | 598.68M | 1.25B | 758.42M | 205.97M | 235.01M | 336.93M | 179.73M | 26.76M | 21.45M |
Cost of Revenue | 176.83M | 328.04M | 342.36M | 360.41M | 410.71M | 434.75M | 416.29M | 496.36M | 498.06M | 456.61M | 495.27M | 390.58M | 383.67M | 385.29M | 1.09B | 27.89M | 19.86M | 8.79M | 188.25M | 10.45M | 8.19M | 7.44M |
Gross Profit | 78.56M | 257.78M | 74.36M | 122.04M | 107.02M | 28.30M | 3.49M | -15.54M | 70.96M | 55.67M | 121.22M | 298.77M | 296.25M | 213.38M | 153.20M | 730.53M | 186.10M | 226.22M | 148.68M | 169.29M | 18.57M | 14.02M |
Operating Expenses | 20.09M | 33.16M | 34.24M | 37.19M | 28.09M | 27.79M | 25.30M | 34.24M | 45.59M | 44.63M | 51.33M | 160.49M | 165.06M | 117.78M | 1.20B | 54.45M | 52.28M | 32.00M | 18.65M | 11.63M | 2.26M | 1.23M |
Selling, General & Admin | 19.77M | 31.33M | 33.70M | 36.19M | 27.51M | 27.52M | 25.30M | 34.18M | 45.59M | 44.63M | 51.33M | 52.85M | 58.60M | 43.90M | 40.00M | 22.55M | 14.56M | 14.55M | 12.72M | 11.63M | 2.26M | 1.23M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 320.00K | 1.83M | 541.00K | 999.00K | 874.00K | -7.62M | 5.21M | -30.14M | -9.67M | 5.95M | 161.11M | -46.66M | 16.79M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 2.61M | 279.65M | 29.51M | 107.25M | 78.94M | 4.11M | -105.18M | 54.31M | 25.37M | 11.04M | 161.52M | 177.65M | 132.07M | 94.69M | 46.71M | 676.08M | 133.82M | 194.22M | 130.03M | 157.66M | 16.30M | 12.78M |
Other Expenses / Income | -119.63M | 4.82M | -216.07M | -263.71M | -346.31M | -172.09M | 34.32M | -183.53M | -87.35M | -120.59M | 105.99M | -97.01M | 13.61M | -25.30M | 17.43M | -400.62M | 1.35M | 495.00K | -130.02M | N/A | N/A | -2.77M |
Before Tax Income | -61.16M | 96.72M | -186.55M | -178.86M | -266.62M | -167.98M | -70.86M | -129.22M | -61.98M | -109.55M | 166.38M | 41.28M | 145.68M | 69.40M | 64.14M | 275.45M | 135.16M | 194.71M | 15.53K | N/A | N/A | 10.01M |
Income Tax Expenses | -323.00K | 4.82M | 2.05M | 1.48M | -1.11M | -3.19M | 1.26M | -3.15M | 84.00K | -4.26M | 312.00K | -56.00K | 414.00K | -1.56M | -56.11M | 4.45M | 112.75M | 140.72M | 6.70K | -55.50M | 5.63M | 13.04M |
Net Income | -60.84M | 91.90M | -188.60M | -180.33M | -268.72M | -165.91M | -75.80M | -134.11M | -56.20M | -109.06M | 175.49M | 40.83M | 145.76M | 67.93M | 118.53M | 271.00M | 21.07M | 51.50M | 127.13M | 55.50M | -5.63M | -3.03M |
Interest Expenses | 60.57M | 136.06M | 128.70M | 125.50M | 131.13M | 121.61M | 108.69M | 108.49M | 108.14M | 108.51M | 103.48M | 107.18M | 106.02M | 63.62M | 49.13M | 51.09M | 47.43M | 13.57M | 3.45M | 5.28M | 3.95M | 6.10M |
Basic Shares Outstanding | 22.65M | 16.17M | 12.90M | 12.35M | 11.96M | 11.67M | 10.74M | 10.59M | 10.30M | 10.18M | 10.12M | 10.09M | 10.05M | 9.99M | 10.43M | 9.28M | 5.49M | 1.40M | 90.92K | 99.64K | 100.00K | 69.22K |
Diluted Shares Outstanding | 22.84M | 16.55M | 12.90M | 12.36M | 11.96M | 11.67M | 10.74M | 10.59M | 10.35M | 10.19M | 11.10M | 11.03M | 11.62M | 10.52M | 10.73M | 9.94M | 5.55M | 1.57M | 90.92K | 99.64K | 100.00K | 69.22K |
EBITDA | 52.46M | 166.60M | 100.53M | 150.09M | 103.20M | 101.71M | 8.65M | -364.42M | 73.45M | 36.33M | 269.73M | 232.22M | 279.51M | 162.99M | 142.79M | 709.58M | 170.19M | 211.18M | 137.02M | 157.66M | 16.30M | 15.55M |
EBITDA Margin | 20.54% | 28.44% | 24.12% | 31.11% | 19.93% | 21.97% | 2.06% | -75.79% | 12.91% | 7.09% | 43.75% | 33.69% | 41.11% | 27.23% | 11.46% | 93.56% | 82.63% | 89.86% | 40.67% | 87.72% | 60.93% | 72.49% |
EBIT | -587.00K | 232.77M | -57.86M | -53.36M | -138.69M | -47.49M | 34.16M | -28.78M | 52.03M | -4.82M | 279.28M | 147.95M | 252.19M | 129.99M | 111.54M | 326.54M | 181.25M | 205.79M | 130.59M | 5.28M | 3.95M | 16.11M |
EBIT Margin | -0.23% | 39.73% | -13.88% | -11.06% | -26.79% | -10.26% | 8.14% | -5.99% | 9.14% | -0.94% | 45.30% | 21.46% | 37.09% | 21.71% | 8.95% | 43.06% | 88.00% | 87.57% | 38.76% | 2.94% | 14.76% | 75.11% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |