| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.65B | 1.95B | 2.66B | -584.73M | -1.99B | 275.21M | 1.68B | 1.99B | 734.20M | 614.88M | 4.00B | 2.17B | 639.72M | 1.47B | 2.11B | 1.25B | 490.22M | 147.68M | 118.87M | 279.94M | 196.34M | 233.47M | 99.59M | 18.87M | 20.42M | 17.50M | 5.70M |
| Cost of Revenue | 24.81M | 20.51M | 24.64M | 22.70M | 23.70M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | -1.68B | 1.93B | 2.64B | -607.43M | -2.02B | 275.21M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 42.96M | 50.03M | 244.00M | 292.51M | 438.05M | 439.80M | N/A | 908.00M | 672.00M | 722.00M | 857.00M | 903.00M | 718.00M | 600.00M | 708.00M | 1.99B | 1.99B | 1.10B | 603.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 42.96M | 162.73M | 186.01M | 239.20M | 301.63M | 329.87M | 224.12M | 250.36M | 200.24M | 209.34M | 232.08M | 235.56M | 237.34M | 171.85M | 131.91M | 103.62M | 62.67M | 40.06M | 26.28M | 24.03M | 16.23M | 13.96M | 7.31M | 2.29M | 2.28M | 2.10M | 900.00K |
| Research & Development | 0 | 0 | 3.00 | 0 | -1.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -3.34B | 6.67M | 57.98M | 53.31M | 136.41M | 109.93M | 115.86M | 657.64M | 471.76M | 512.66M | 624.92M | 667.44M | 480.66M | 428.15M | 576.09M | 1.89B | 1.93B | 1.06B | 576.72M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -1.60B | 3.06B | 2.39B | -919.59M | -2.17B | 1.95B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | -3.84B | -1.29B | 6.38M | 1.39M | -226.00K | -1.90B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | -1.60B | 1.77B | 2.40B | -918.20M | -2.17B | 51.77M | 1.58B | 1.43B | 463.79M | -836.95M | 3.74B | 1.77B | 402.37M | 1.30B | 2.00B | 372.16M | 423.25M | 101.35M | 1.50M | 253.05M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax Expenses | 44.15M | 45.57M | 4.67M | -28.42M | -10.84M | -2.38M | 6.98M | -1.59M | -1.95M | 5.33M | 8.21M | 35.91M | 59.05M | 35.43M | 34.38M | 25.98M | 8.87M | 7.54M | 10.74M | 4.46M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -1.64B | 1.73B | 2.39B | -889.77M | -2.16B | 54.41M | 1.57B | 1.43B | 466.56M | -842.08M | 3.73B | 1.74B | 344.46M | 1.27B | 1.96B | 346.18M | 414.38M | 93.82M | -9.25M | 248.59M | 180.10M | 219.51M | 92.28M | 16.59M | 18.14M | 15.50M | 4.90M |
| Interest Expenses | 3.84B | 1.31B | 249.24M | 899.11M | 2.78B | 1.90B | 1.01B | 657.75M | 471.60M | 512.66M | 624.71M | 667.17M | 480.33M | 1.16B | 1.30B | 1.89B | 1.93B | 1.06B | 568.56M | 270.12M | 182.00M | 191.76M | 168.06M | 92.90M | 69.85M | 75.80M | 19.70M |
| Basic Shares Outstanding | 494.54M | 411.35M | 356.86M | 353.66M | 358.73M | 302.40M | 266.48M | 969.79M | 947.06M | 947.54M | 947.34M | 972.90M | 874.21M | 588.19M | 546.97M | 507.02M | 297.49M | 167.67M | 122.48M | 118.22M | 92.22M | 82.04M | 41.44M | 14.09M | 12.89M | 12.71M | 12.71M |
| Diluted Shares Outstanding | 494.54M | 411.62M | 357.14M | 353.66M | 358.73M | 302.40M | 266.59M | 970.10M | 947.28M | 947.54M | 995.56M | 1.01B | 874.52M | 625.31M | 553.13M | 507.02M | 306.26M | 167.75M | 122.48M | 118.46M | 93.03M | 82.28M | 41.86M | 14.38M | 13.45M | 13.02M | 12.71M |
| EBITDA | -1.60B | 3.08B | 2.42B | -878.23M | -2.14B | 2.02B | 2.61B | 2.12B | 956.17M | -319.50M | 4.37B | 2.44B | 886.14M | 2.47B | 3.29B | 2.27B | 2.42B | 1.22B | 724.94M | 702.90M | 578.68M | 517.46M | 297.20M | 112.14M | 94.11M | 99.50M | 27.20M |
| EBITDA Margin | 96.82% | 157.48% | 90.86% | 150.19% | 107.53% | 734.79% | 155.05% | 106.77% | 130.23% | -51.96% | 109.20% | 112.60% | 138.52% | 167.68% | 156.05% | 181.84% | 492.90% | 827.19% | 609.84% | 251.09% | 294.74% | 221.64% | 298.42% | 594.13% | 460.87% | 568.57% | 477.19% |
| EBIT | 2.24B | 3.08B | 2.64B | -19.08M | 610.95M | 1.95B | 2.58B | 2.09B | 936.20M | -324.10M | 4.36B | 2.44B | 883.84M | 2.47B | 3.29B | 2.26B | 2.35B | 1.16B | 570.06M | 523.17M | 362.11M | 411.26M | 260.33M | 109.49M | 87.99M | 91.30M | 24.60M |
| EBIT Margin | -135.87% | 157.63% | 99.30% | 3.26% | -30.67% | 708.50% | 153.48% | 105.02% | 127.51% | -52.71% | 109.14% | 112.41% | 138.16% | 167.57% | 155.94% | 181.51% | 479.32% | 783.03% | 479.55% | 186.89% | 184.43% | 176.15% | 261.41% | 580.11% | 430.87% | 521.71% | 431.58% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |