| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.51B | 5.85B | 4.90B | 4.68B | 5.21B | 5.11B | 4.87B | 4.49B | 4.65B | 6.47B | 5.66B | 5.06B | 6.02B | 6.42B | 6.65B | 8.87B | 7.94B | 7.49B | 7.90B | 6.67B | 6.25B | 6.49B | 9.46B | 6.03B | 3.14B | 2.93B | 2.59B | 1.82B | 1.72B | 1.68B |
| Cost of Revenue | 3.02B | 3.60B | 2.85B | 2.70B | 2.89B | 4.11B | 3.13B | 2.84B | 3.07B | 4.36B | 3.69B | 3.20B | 2.56B | 2.97B | 3.32B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.65B | 1.02B | 771.10M | 770.70M | 685.10M | 683.10M |
| Gross Profit | 2.49B | 2.25B | 2.05B | 1.99B | 2.32B | 1.00B | 1.74B | 1.65B | 1.58B | 2.11B | 1.97B | 1.86B | 3.46B | 3.45B | 3.33B | 8.87B | 7.94B | 7.49B | 7.90B | 6.67B | 6.25B | 6.49B | 9.46B | 6.03B | 1.49B | 1.91B | 1.82B | 1.05B | 1.04B | 993.30M |
| Operating Expenses | 1.18B | 1.09B | 1.04B | 1.03B | 1.01B | 874.40M | 827.50M | 791.40M | 780.50M | 925.80M | 877.90M | 850.20M | 2.56B | 2.54B | 2.53B | 7.97B | 7.06B | 6.60B | 6.92B | 5.60B | 5.16B | 5.32B | 8.45B | 5.46B | 1.03B | 1.49B | 1.41B | 658.10M | 648.30M | 638.40M |
| Selling, General & Admin | 24.00M | 1.49B | 1.46B | 1.59B | 1.35B | 2.35B | 1.61B | 1.45B | 1.43B | 59.80M | 47.20M | 50.90M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 31.30M | 30.60M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 1.15B | 1.09B | 1.04B | 1.03B | 1.01B | 21.80M | -100.00K | -9.00M | 17.40M | 22.30M | 2.10M | 1.70M | 2.56B | 2.54B | 2.51B | 7.97B | 7.06B | 6.60B | 6.92B | 5.60B | 5.16B | 5.32B | 8.45B | 5.46B | 1.03B | 1.49B | 1.41B | 658.10M | 648.30M | 638.40M |
| Operating Income | 1.30B | 1.27B | 1.01B | 976.30M | 1.29B | 124.70M | 910.60M | 858.20M | 799.90M | 1.26B | 1.14B | 1.04B | 905.10M | 921.30M | 801.90M | 905.40M | 881.90M | 891.60M | 975.00M | 1.07B | 1.09B | 1.18B | 1.01B | 567.80M | 461.50M | 417.10M | 405.70M | 392.80M | 388.90M | 354.90M |
| Other Expenses / Income | -481.60M | -309.40M | -300.30M | -582.10M | -384.10M | -355.30M | -478.20M | -352.50M | -460.00M | 52.00M | -390.60M | -416.60M | -438.00M | -455.70M | -405.20M | -362.40M | -397.80M | -373.60M | -410.10M | -393.20M | -435.60M | -507.70M | -613.60M | -290.60M | -201.80M | -134.10M | -109.90M | -93.80M | -93.60M | -93.20M |
| Before Tax Income | 813.90M | 956.40M | 706.60M | -31.30M | 506.60M | -230.60M | 443.10M | 510.20M | 339.90M | 841.10M | 752.80M | 626.10M | 467.10M | 436.10M | 397.00M | 555.20M | 484.10M | 484.30M | 433.00M | 671.10M | 659.90M | 659.60M | 395.30M | 277.20M | 250.80M | 294.80M | 295.80M | 287.70M | 283.90M | 261.70M |
| Income Tax Expenses | 139.50M | 164.60M | 117.80M | -17.10M | 123.50M | -180.00M | 314.50M | 182.10M | 141.30M | 310.40M | 261.90M | 215.50M | 163.30M | 141.50M | 165.80M | 185.40M | 172.10M | 170.80M | 149.40M | 240.90M | 234.20M | 233.90M | 183.20M | 130.10M | 90.40M | 100.90M | 105.00M | 111.00M | 108.40M | 97.70M |
| Net Income | 714.30M | 804.10M | 584.90M | -14.20M | 383.10M | -50.60M | 128.50M | 331.50M | 286.50M | 530.00M | 532.10M | 416.10M | 299.10M | 292.00M | 217.70M | 79.00M | 321.40M | 282.20M | 306.50M | 436.30M | 85.70M | 372.50M | 216.20M | 156.90M | 160.40M | 193.90M | 190.80M | 176.70M | 175.50M | 164.00M |
| Interest Expenses | 489.60M | 360.50M | 332.40M | 361.90M | 371.00M | 364.90M | 363.50M | 355.90M | 380.20M | 430.20M | 398.40M | N/A | 376.80M | 392.30M | 399.00M | 380.10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 416.10M | 407.10M | 393.60M | 384.35M | 374.65M | 356.49M | 329.40M | 321.80M | 317.70M | 315.10M | 312.40M | 291.90M | 280.40M | 277.80M | 275.10M | 274.00M | 273.80M | 272.60M | 271.30M | 263.70M | 258.18M | 210.45M | 205.90M | 121.65M | 124.34M | 121.19M | 123.90M | 122.64M | 126.76M | 129.76M |
| Diluted Shares Outstanding | 447.90M | 442.70M | 417.30M | 384.35M | 375.99M | 356.50M | 330.80M | 323.50M | 319.80M | 316.60M | 313.60M | 300.40M | 288.50M | 280.10M | 275.80M | 275.40M | 274.70M | 273.40M | 273.00M | 265.50M | 258.18M | 212.86M | 209.90M | 121.65M | 126.30M | 121.95M | 124.71M | 123.50M | 127.70M | 130.81M |
| EBITDA | 2.21B | 2.14B | 1.80B | 1.07B | 1.60B | 722.30M | 1.37B | 1.41B | 1.24B | 1.89B | 1.74B | 1.60B | 1.38B | 1.42B | 1.39B | 1.50B | 1.41B | 1.48B | 1.65B | 1.60B | 1.61B | 1.70B | 1.68B | 942.00M | 732.90M | 663.00M | 640.90M | 602.10M | 584.50M | 547.00M |
| EBITDA Margin | 40.17% | 36.56% | 36.66% | 22.75% | 30.77% | 14.12% | 28.04% | 31.31% | 26.75% | 29.21% | 30.82% | 31.69% | 22.92% | 22.14% | 20.83% | 16.93% | 17.72% | 19.82% | 20.95% | 24.02% | 25.83% | 26.16% | 17.77% | 15.62% | 23.31% | 22.61% | 24.78% | 33.05% | 33.94% | 32.63% |
| EBIT | 1.34B | 1.33B | 1.04B | 330.60M | 877.60M | 134.30M | 806.50M | 869.50M | 808.00M | 1.27B | 1.19B | 631.60M | 839.20M | 825.80M | 782.50M | 644.50M | 493.50M | 453.00M | 455.90M | 677.20M | 319.90M | 606.40M | 399.40M | 287.00M | 250.80M | 294.80M | 295.80M | 287.70M | 283.90M | 261.70M |
| EBIT Margin | 24.40% | 22.72% | 21.13% | 7.06% | 16.85% | 2.63% | 16.54% | 19.35% | 17.37% | 19.64% | 21.08% | 12.48% | 13.94% | 12.86% | 11.77% | 7.26% | 6.22% | 6.05% | 5.77% | 10.16% | 5.12% | 9.34% | 4.22% | 4.76% | 7.98% | 10.05% | 11.44% | 15.79% | 16.48% | 15.61% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |