| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.51B | 5.85B | 4.90B | 4.68B | 5.21B | 5.11B | 4.87B | 4.49B | 4.65B | 6.47B | 5.66B | 5.06B | 6.02B | 6.42B | 6.65B | 8.87B | 7.94B | 7.49B | 7.90B | 6.67B | 6.25B | 6.49B | 9.46B | 6.03B | 3.14B | 2.93B | 2.59B | 1.82B | 1.72B | 1.68B |
| Cost of Revenue | 3.03B | 3.60B | 2.85B | 2.70B | 2.89B | 4.11B | 3.13B | 2.84B | 3.07B | 4.36B | 3.69B | 3.20B | 2.56B | 2.97B | 3.32B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.65B | 1.02B | 771.10M | 770.70M | 685.10M | 683.10M |
| Gross Profit | 2.48B | 2.25B | 2.05B | 1.99B | 2.32B | 1.00B | 1.74B | 1.65B | 1.58B | 2.11B | 1.97B | 1.86B | 3.46B | 3.45B | 3.33B | N/A | N/A | 7.49B | 7.90B | N/A | 6.25B | N/A | N/A | 6.03B | 1.49B | 1.91B | 1.82B | 1.05B | 1.04B | 993.30M |
| Operating Expenses | 1.18B | 1.09B | 1.04B | 1.03B | 1.01B | 874.40M | 827.50M | 791.40M | 780.50M | 925.80M | 877.90M | 850.20M | 2.56B | 2.54B | 2.51B | 7.97B | 7.06B | 6.60B | 6.92B | 5.60B | 5.16B | 5.32B | 8.45B | 5.46B | 1.03B | 1.49B | 1.41B | 658.10M | 648.30M | 638.40M |
| Selling, General & Admin | 1.49B | 1.49B | 1.46B | 1.59B | 1.35B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 800.00K | 1.09B | 1.04B | 1.03B | 1.01B | 21.80M | 827.50M | 791.40M | 780.50M | 925.80M | 877.90M | 850.20M | 2.56B | 2.54B | 2.51B | 7.97B | 7.06B | 6.60B | 6.92B | 5.60B | 5.16B | 5.32B | 8.45B | 5.46B | 1.03B | 1.49B | 1.41B | 658.10M | 648.30M | 638.40M |
| Operating Income | 1.30B | 1.27B | 1.01B | 976.30M | 1.29B | 124.70M | 910.60M | 857.20M | 801.50M | 1.18B | 1.09B | 1.01B | 907.30M | 908.30M | 821.10M | 905.40M | 881.90M | 891.60M | 975.00M | 1.07B | 1.09B | 1.18B | 1.01B | 567.80M | 461.50M | 417.10M | 405.70M | 392.80M | 388.90M | 354.90M |
| Other Expenses / Income | -3.90M | -309.40M | -300.30M | -1.01B | -782.60M | -9.80M | -467.50M | -347.00M | -461.60M | -343.20M | -337.20M | -380.60M | -440.20M | -472.20M | -424.10M | -350.20M | -397.80M | -407.30M | -542.00M | -397.80M | -431.50M | -515.90M | -613.60M | -290.60M | -210.70M | -122.30M | -109.90M | -105.10M | -105.00M | -93.20M |
| Before Tax Income | 813.90M | 956.40M | 706.60M | -31.30M | 506.60M | -230.60M | 443.10M | 510.20M | 339.90M | 841.10M | 752.80M | 626.10M | 467.10M | 436.10M | 397.00M | 555.20M | 484.10M | 484.30M | 433.00M | 671.10M | 659.90M | 659.60M | 395.30M | 277.20M | 250.80M | 294.80M | 295.80M | 287.70M | 283.90M | 261.70M |
| Income Tax Expenses | 139.50M | 164.60M | 117.80M | -17.10M | 123.50M | -180.00M | 314.50M | 182.10M | 141.30M | 310.40M | 261.90M | 215.50M | 163.30M | 141.50M | 165.80M | 185.40M | 172.10M | 170.80M | 149.40M | 240.90M | 234.20M | 233.90M | 183.20M | 130.10M | 90.40M | 100.90M | 105.00M | 111.00M | 108.40M | 97.70M |
| Net Income | 714.30M | 804.10M | 584.90M | -14.20M | 383.10M | -50.60M | 128.50M | 331.50M | 286.50M | 530.00M | 532.10M | 416.10M | 299.10M | 292.00M | 217.70M | 79.00M | 321.40M | 282.20M | 306.50M | 436.30M | 85.70M | 372.50M | 216.20M | 156.90M | 160.40M | 193.90M | 190.80M | 176.70M | 175.50M | 164.00M |
| Interest Expenses | 501.20M | 360.50M | 332.40M | 361.90M | 371.00M | 364.90M | 363.50M | 355.90M | 374.30M | 430.20M | 398.40M | 397.80M | 376.40M | 392.60M | 399.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 416.10M | 407.10M | 393.60M | 384.35M | 374.65M | 356.50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diluted Shares Outstanding | 447.90M | 442.70M | 417.30M | 384.35M | 375.99M | 356.50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA | 2.23B | 2.01B | 1.79B | 1.70B | 2.01B | 765.50M | 1.38B | 1.42B | 1.33B | 1.88B | 1.77B | 1.59B | 1.38B | 1.42B | 1.37B | 831.60M | 1.06B | 1.01B | 1.02B | 1.21B | 835.80M | 1.18B | 1.07B | 661.20M | 250.80M | 294.80M | 295.80M | 287.70M | 283.90M | 261.70M |
| EBITDA Margin | 40.47% | 34.40% | 36.61% | 36.36% | 38.52% | 14.97% | 28.24% | 31.53% | 28.52% | 28.99% | 31.28% | 31.44% | 22.88% | 22.15% | 20.63% | 9.37% | 13.35% | 13.48% | 12.90% | 18.13% | 13.38% | 18.18% | 11.32% | 10.96% | 7.98% | 10.05% | 11.44% | 15.79% | 16.48% | 15.61% |
| EBIT | 1.35B | 1.33B | 1.04B | 330.60M | 877.60M | 134.30M | 806.50M | 869.50M | 802.10M | 1.27B | 1.19B | 1.03B | 838.80M | 826.10M | 782.50M | 264.40M | 493.50M | 453.00M | 455.90M | 677.20M | 319.90M | 606.40M | 399.40M | 287.00M | 250.80M | 294.80M | 295.80M | 287.70M | 283.90M | 261.70M |
| EBIT Margin | 24.61% | 22.72% | 21.13% | 7.06% | 16.85% | 2.63% | 16.54% | 19.35% | 17.24% | 19.64% | 21.08% | 20.34% | 13.94% | 12.86% | 11.77% | 2.98% | 6.22% | 6.05% | 5.77% | 10.16% | 5.12% | 9.34% | 4.22% | 4.76% | 7.98% | 10.05% | 11.44% | 15.79% | 16.48% | 15.61% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |