| Financial Year End | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 | 2017-05-31 | 2016-05-31 | 2015-05-31 | 2014-05-31 | 2013-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17.23M | 76.57M | -4.89M | 55.13M | 24.03M | 38.34M | 39.94M | 40.44M | 40.31M | 15.44M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | 8.35M | 7.60M | 7.79M | 7.62M | 3.15M |
| Gross Profit | -17.23M | 76.57M | -4.89M | 55.13M | 24.03M | 29.99M | 32.34M | 32.65M | 32.69M | 12.29M |
| Operating Expenses | 352.21K | 445.20K | 403.77K | 405.29K | 426.90K | 206.86K | 189.81K | 203.61K | 200.00K | 80.00K |
| Selling, General & Admin | 337.51K | 431.13K | 390.11K | 391.51K | 413.24K | 146.31K | 135.40K | 159.10K | 150.00K | 70.00K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 14.69K | 14.07K | 13.66K | 13.77K | 13.67K | 60.55K | 54.41K | 44.51K | 50.00K | 10.00K |
| Operating Income | -15.39M | 78.01M | -1.20M | 59.14M | 27.27M | 29.79M | 32.15M | 32.45M | 32.49M | 12.21M |
| Other Expenses / Income | N/A | N/A | N/A | N/A | N/A | -20.19M | 22.11M | 817.74K | -17.49M | -14.09M |
| Before Tax Income | -17.58M | 76.13M | -5.29M | 54.72M | 23.60M | 9.60M | 54.26M | 33.27M | 15.00M | -1.88M |
| Income Tax Expenses | N/A | N/A | N/A | N/A | N/A | 40.38M | -44.23M | -1.64M | 34.97M | 28.18M |
| Net Income | -17.58M | 76.13M | -5.29M | 54.72M | 23.60M | -30.78M | 98.48M | 34.90M | -19.97M | -30.06M |
| Interest Expenses | 2.19M | 1.88M | 4.09M | 4.42M | 3.67M | -20.19M | 22.11M | 817.74K | -17.48M | -14.09M |
| Basic Shares Outstanding | 47.52M | 46.99M | 48.10M | 46.77M | 46.28M | 46.91M | 46.91M | 46.91M | 46.91M | 46.91M |
| Diluted Shares Outstanding | 47.52M | 46.99M | 48.10M | 46.77M | 46.28M | 46.91M | 46.91M | 46.91M | 46.91M | 46.91M |
| EBITDA | -15.39M | 78.01M | -1.20M | 59.14M | 27.27M | -10.59M | 76.37M | 34.09M | -2.48M | -15.97M |
| EBITDA Margin | 89.35% | 101.88% | 24.62% | 107.29% | 113.50% | -27.63% | 191.21% | 84.29% | -6.15% | -103.43% |
| EBIT | -15.39M | 78.01M | -1.20M | 59.14M | 27.27M | -10.59M | 76.37M | 34.09M | -2.48M | -15.97M |
| EBIT Margin | 89.35% | 101.88% | 24.62% | 107.29% | 113.50% | -27.63% | 191.21% | 84.29% | -6.15% | -103.43% |
| Financial Year End | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 | 2017-05-31 | 2016-05-31 | 2015-05-31 | 2014-05-31 | 2013-05-31 |