| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 | 1999-11-30 | 1998-11-30 | 1997-11-30 | 1996-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 388.34K | 587.53K | 1.52M | 3.54M | 7.07M | 7.27M | 3.15M | 3.16M | 1.23M | 1.48M | 1.80M | 1.82M | 2.11M | 65.10K | 70.27K | 74.21K |
| Cost of Revenue | 9.96K | 7.00K | 7.00K | 7.00K | 15.00K | 22.00K | 34.00K | 33.00K | N/A | N/A | N/A | 7.35M | 215.96K | 253.06K | 37.65M | 39.95M | 165.13K | 184.07K | 366.93K | 237.11K | 256.07K | 151.98K | 138.54K | 1.26M | 1.22M | N/A | N/A | N/A |
| Gross Profit | -9.96K | -7.00K | -7.00K | -7.00K | -15.00K | -22.00K | -34.00K | -33.00K | N/A | N/A | N/A | -7.35M | 172.38K | 334.47K | -36.13M | -36.42M | 6.91M | 7.09M | 2.79M | 2.92M | 970.27K | 1.33M | 1.66M | 551.47K | 882.83K | 65.10K | 70.27K | 74.21K |
| Operating Expenses | 21.68M | 19.25M | 20.20M | 18.73M | 16.31M | 18.47M | 20.77M | 20.15M | 20.29M | 22.08M | 27.03M | 44.93M | 108.62M | 57.16M | 26.24M | 22.74M | 114.84M | 34.53M | 10.12M | 10.00M | 4.25M | 3.18M | 1.51M | 1.07M | 1.63M | 1.43M | 983.84K | 667.90K |
| Selling, General & Admin | 21.77M | 20.10M | 20.20M | 18.73M | 16.31M | 18.47M | 20.77M | 20.15M | 19.89M | 22.05M | 26.99M | 44.05M | 86.05M | 44.39M | 22.24M | 27.19M | 113.92M | 34.13M | 9.70M | 10.00M | 4.15M | 3.18M | 1.46M | 963.55K | 1.36M | 1.11M | 632.47K | 519.48K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 878.84K | 484.21K | 1.25M | 1.40M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -849.00K | 2.76M | 3.34M | 92.00K | N/A | N/A | N/A | 401.00K | 36.00K | 37.00K | 0 | -19.77M | 11.52M | 2.61M | -4.45M | 920.74K | 404.16K | 426.75K | N/A | 92.03K | N/A | 47.68K | 102.53K | 271.64K | 325.52K | 351.37K | 148.42K |
| Operating Income | -21.78M | -48.27M | -36.84M | -33.24M | -26.81M | -27.29M | -33.70M | -30.15M | -31.70M | -38.01M | -55.78M | -79.54M | -88.28M | -56.26M | -79.84M | -59.16M | -107.93M | -27.44M | -7.34M | -7.08M | -4.50M | -2.43M | -207.66K | 2.35M | -1.29M | -5.40M | -2.32M | -593.69K |
| Other Expenses / Income | -24.78M | -5.10M | -3.56M | -1.11M | -10.16M | -3.65M | -3.32M | -3.01M | -11.51M | -18.14M | -31.32M | 25.26M | -103.02M | -150.85M | -24.32M | -91.18M | 46.63M | -647.25K | 137.60K | 236.11K | -858.24K | 260.97K | 80.19K | -2.35M | 67.91K | -4.04M | -1.41M | N/A |
| Before Tax Income | -46.56M | -53.38M | -40.40M | -34.34M | -26.48M | -30.94M | -38.28M | -33.57M | -31.80M | -40.22M | -58.86M | 61.16M | -191.31M | -200.79M | -75.09M | -153.42M | -61.30M | -28.09M | -7.20M | -7.15M | -5.46M | -2.17M | -20.89K | 2.39M | -1.22M | -9.44M | -3.72M | N/A |
| Income Tax Expenses | 38.83K | -33.00K | 137.00K | -781.00K | 1.28M | 526.00K | 732.00K | 277.00K | 153.00K | 263.00K | 3.90M | -6.93M | -7.07M | -1.14M | -5.73M | 3.24M | -16.55M | -1.41M | -2.23M | -25.01K | 2.08M | 361.95K | 465.67K | -2.28M | 814.92K | 130.21K | -210.82K | 222.63K |
| Net Income | -46.80M | -53.34M | -40.54M | -33.56M | -27.76M | -112.77M | -39.02M | -33.85M | -31.95M | -40.48M | -62.76M | 68.09M | -148.32M | -199.65M | -69.36M | -156.66M | -44.74M | -26.68M | -4.97M | -7.05M | -5.36M | -2.21M | -314.31K | 1.76M | -1.56M | -5.53M | -2.11M | -816.33K |
| Interest Expenses | 13.01M | 7.96M | 5.92M | 6.01M | 7.29M | 6.46M | 5.23M | 4.55M | 5.19M | 6.84M | 12.61M | 15.68M | 14.55M | 14.90M | 17.46M | 94.26M | N/A | 647.25K | N/A | 72.03K | 2.19M | 321.96K | 172.25K | N/A | 475.37K | 4.04M | 1.41M | N/A |
| Basic Shares Outstanding | 334.06M | 333.24M | 331.55M | 329.27M | 325.79M | 322.49M | 321.66M | 319.77M | 317.85M | 317.20M | 313.37M | 272.24M | 236.12M | 213.60M | 172.65M | 105.73M | 99.56M | 91.52M | 66.95M | 59.16M | 48.68M | 35.93M | 24.70M | 20.82M | 17.14M | 11.18M | 10.00M | 5.50M |
| Diluted Shares Outstanding | 334.06M | 333.24M | 331.55M | 329.27M | 325.79M | 322.49M | 321.66M | 319.77M | 317.85M | 317.20M | 313.37M | 272.24M | 277.58M | 213.60M | 172.65M | 105.73M | 99.56M | 91.52M | 66.95M | 59.16M | 48.68M | 35.93M | 24.70M | 33.83M | 17.14M | 11.18M | 10.00M | 5.50M |
| EBITDA | -33.55M | -16.64M | -17.50M | -14.34M | -8.70M | -23.76M | -31.69M | -28.63M | -25.16M | -38.01M | -55.78M | 40.77M | 7.82M | -191.81M | -64.36M | -145.42M | -107.64M | -27.23M | -7.15M | -7.11M | -4.38M | -1.67M | 406.24K | -412.08K | -475.37K | 2.67M | 491.92K | -593.69K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2,014.72% | -32,646.95% | -4,230.52% | -4,112.18% | -1,521.96% | -374.36% | -226.88% | -225.11% | -356.85% | -112.68% | 22.63% | -22.69% | -22.58% | 4,100.01% | 700.00% | -800.01% |
| EBIT | -33.76M | -45.41M | -34.48M | -28.33M | -19.20M | -105.78M | -33.06M | -29.02M | -26.61M | -33.38M | -46.26M | 76.84M | -140.83M | -185.89M | -57.63M | -59.16M | -61.30M | -27.44M | -7.20M | -7.01M | -1.09M | -1.52M | 323.61K | -514.61K | -271.64K | -1.37M | -913.56K | -593.69K |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -36,265.35% | -31,639.92% | -3,788.44% | -1,672.79% | -866.69% | -377.28% | -228.34% | -221.79% | -88.74% | -102.83% | 18.02% | -28.33% | -12.90% | -2,100.01% | -1,300.00% | -800.01% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 | 1999-11-30 | 1998-11-30 | 1997-11-30 | 1996-11-30 |