| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 | 1999-11-30 | 1998-11-30 | 1997-11-30 | 1996-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 388.34K | 587.53K | 1.52M | 3.54M | 7.07M | 7.27M | 3.15M | 3.16M | 1.23M | 1.48M | 1.80M | 1.82M | 2.11M | 65.10K | 70.27K | 74.21K |
| Cost of Revenue | 9.96K | 7.00K | 7.00K | 7.00K | 15.00K | 22.00K | 34.00K | 33.00K | N/A | N/A | N/A | 7.35M | 215.96K | 253.06K | 37.65M | 39.95M | 165.13K | 184.07K | 366.93K | 237.11K | 256.07K | 151.98K | 138.54K | 1.26M | 1.22M | N/A | N/A | N/A |
| Gross Profit | -9.96K | -7.00K | -7.00K | -7.00K | -15.00K | -22.00K | -34.00K | -33.00K | N/A | N/A | N/A | -7.35M | 172.38K | 334.47K | -36.13M | -36.42M | 6.91M | 7.09M | 2.79M | 2.92M | 970.27K | 1.33M | 1.66M | 551.47K | 882.83K | 65.10K | 70.27K | 74.21K |
| Operating Expenses | 39.49M | 19.25M | 20.20M | 18.73M | 16.31M | 18.47M | 20.77M | 20.15M | 20.29M | 22.08M | N/A | 44.93M | 108.62M | 57.16M | 26.24M | 22.74M | 114.84M | 34.53M | 10.12M | 10.00M | 4.25M | 3.18M | 1.51M | 1.07M | 1.63M | 1.43M | 983.84K | 667.90K |
| Selling, General & Admin | 21.77M | 20.10M | 20.20M | 18.73M | 16.31M | 18.47M | 20.77M | 20.15M | 19.89M | 22.05M | 26.99M | 44.05M | 86.05M | 44.39M | 22.24M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 878.84K | 484.21K | 1.25M | 1.40M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -849.00K | 2.76M | 3.34M | 92.00K | N/A | N/A | N/A | 401.00K | 36.00K | N/A | 0 | 22.09M | 11.52M | 2.61M | 22.74M | 114.84M | 34.53M | 10.12M | 10.00M | 4.25M | 3.18M | 1.51M | 1.07M | 1.63M | 1.43M | 983.84K | 667.90K |
| Operating Income | -21.78M | -48.27M | -36.84M | -33.24M | -26.81M | -27.29M | -33.70M | -20.18M | -20.29M | -22.08M | -27.03M | -52.28M | -108.45M | -56.82M | -62.38M | -59.16M | -107.93M | -27.44M | -7.34M | -7.08M | -3.28M | -1.85M | 151.36K | -514.61K | -747.01K | -1.37M | -913.56K | -593.69K |
| Other Expenses / Income | -24.98M | -5.10M | -3.56M | -1.11M | 329.00K | -7.98M | -4.59M | -13.39M | -11.51M | -18.14M | -31.84M | 113.44M | -82.86M | -143.97M | -12.72M | -94.26M | 46.63M | -647.25K | 137.60K | -72.03K | -2.19M | -321.96K | -172.25K | 2.91M | -475.37K | -4.04M | -1.41M | N/A |
| Before Tax Income | -46.76M | -53.38M | -40.40M | -34.34M | -26.48M | -30.94M | -38.28M | -33.57M | -31.80M | -40.22M | -58.86M | 61.16M | -191.31M | -200.79M | -75.09M | -153.42M | -61.30M | -28.09M | -7.20M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax Expenses | 39.00K | -33.00K | 137.00K | -781.00K | 1.28M | 526.00K | 732.00K | 277.00K | 153.00K | 263.00K | 3.90M | -6.93M | -7.07M | -1.14M | -5.73M | 3.24M | -16.55M | -1.41M | -2.23M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -46.80M | -53.34M | -40.54M | -33.56M | -27.76M | -112.77M | -39.02M | -33.85M | -31.95M | -40.48M | -62.76M | 68.09M | -148.32M | -199.65M | -69.36M | -156.66M | -44.74M | -26.68M | -4.97M | -7.05M | -5.36M | -2.21M | -314.31K | 1.76M | -1.56M | -5.53M | -2.11M | -816.33K |
| Interest Expenses | 13.01M | 7.96M | 5.92M | 6.01M | 7.29M | 6.46M | 5.23M | 4.55M | 5.19M | 6.84M | 12.61M | 15.68M | 14.55M | 14.90M | 17.46M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 334.06M | 333.24M | 331.55M | 329.27M | 325.79M | 322.49M | 321.66M | 319.77M | 317.85M | 317.20M | 313.37M | 272.24M | 236.12M | 213.60M | 172.65M | 105.73M | 99.56M | 91.52M | 66.95M | 59.16M | 48.68M | 35.93M | 24.72M | 20.82M | 16.43M | 11.18M | 10.00M | 5.50M |
| Diluted Shares Outstanding | 334.06M | 333.24M | 331.55M | 329.27M | 325.79M | 322.49M | 321.66M | 319.77M | 317.85M | 317.20M | 313.37M | 303.55M | 236.12M | 213.60M | 172.65M | 105.73M | 99.56M | 91.52M | 66.95M | 59.16M | 48.68M | 35.93M | 24.72M | 33.83M | 16.43M | 11.18M | 10.00M | 5.50M |
| EBITDA | -21.77M | -45.83M | -33.62M | -28.16M | -19.31M | -24.23M | -33.06M | -29.20M | -20.25M | -22.05M | -54.02M | -91.11M | -140.00M | -185.38M | -57.39M | -153.19M | -61.01M | -27.88M | -7.01M | -6.88M | -5.23M | -2.03M | -166.40K | 1.87M | -1.29M | -5.53M | -2.11M | -816.33K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -36,049.88% | -31,551.92% | -3,772.41% | -4,331.84% | -862.64% | -383.28% | -222.49% | -217.67% | -426.84% | -137.09% | -9.27% | 102.69% | -61.29% | -8,500.00% | -3,000.00% | -1,100.00% |
| EBIT | -33.76M | -45.41M | -34.48M | -28.33M | -19.20M | -105.78M | -33.06M | -29.02M | -26.61M | -33.38M | -46.26M | 76.84M | -140.83M | -185.89M | -57.63M | -153.42M | -61.30M | -28.09M | -7.20M | -7.05M | -5.36M | -2.21M | -314.31K | 1.76M | -1.56M | -5.53M | -2.11M | -816.33K |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -36,265.34% | -31,639.90% | -3,788.44% | -4,338.30% | -866.69% | -386.18% | -228.34% | -223.27% | -436.79% | -148.95% | -17.51% | 97.05% | -74.19% | -8,500.00% | -3,000.00% | -1,100.00% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 | 1999-11-30 | 1998-11-30 | 1997-11-30 | 1996-11-30 |