| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.41B | 2.37B | 1.32B | 451.65M | 189.12M | 112.30M | 97.26M | 21.39M |
| Cost of Revenue | 1.28B | 1.18B | 741.00M | 326.35M | 210.26M | 105.33M | 86.15M | 27.95M |
| Gross Profit | 1.14B | 1.19B | 581.81M | 125.30M | -21.13M | 6.97M | 11.11M | -6.56M |
| Operating Expenses | 205.10M | 378.69M | 298.26M | 280.66M | 166.14M | 65.46M | 36.10M | 20.50M |
| Selling, General & Admin | 205.10M | 236.05M | 199.88M | 124.17M | 152.92M | 62.14M | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -10.41M | 142.64M | 98.38M | 156.49M | 13.22M | 784.00K | 36.10M | 20.50M |
| Operating Income | 931.19M | 385.66M | 238.88M | -155.36M | -187.28M | -58.49M | -24.99M | -27.06M |
| Other Expenses / Income | -266.80M | -324.31M | -133.71M | -103.79M | -16.61M | -8.78M | -6.16M | -6.23M |
| Before Tax Income | 664.39M | 61.35M | 105.17M | -259.15M | -203.88M | -78.52M | -31.14M | -33.29M |
| Income Tax Expenses | 115.51M | -123.44M | 12.46M | 4.82M | 439.00K | -338.00K | 526.00K | -361.00K |
| Net Income | 547.88M | 194.48M | 97.10M | -263.96M | -204.32M | -78.18M | -31.67M | -32.93M |
| Interest Expenses | 277.84M | 236.86M | 154.32M | 65.72M | 19.41M | 11.25M | 6.46M | 5.11M |
| Basic Shares Outstanding | 205.94M | 209.50M | 198.59M | 106.65M | 20.86M | 20.00M | 65.01M | 67.92M |
| Diluted Shares Outstanding | 206.48M | 209.85M | 201.70M | 106.65M | 20.86M | 20.00M | 65.01M | 67.92M |
| EBITDA | 1.12B | 529.25M | 414.69M | -127.06M | -175.83M | -53.67M | -21.48M | -25.79M |
| EBITDA Margin | 46.35% | 22.35% | 31.35% | -28.13% | -92.97% | -47.79% | -22.08% | -120.56% |
| EBIT | 941.24M | 307.90M | 263.89M | -193.43M | -184.47M | -67.27M | -24.69M | -28.18M |
| EBIT Margin | 39.00% | 13.00% | 19.95% | -42.83% | -97.54% | -59.90% | -25.38% | -131.72% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |