| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | 3.15M | 162.00K | 1.09M | 1.80M | 2.29M | 1.27M | 1.09M | N/A | N/A |
| Gross Profit | -3.15M | -162.00K | -1.09M | -1.80M | -2.29M | -1.27M | -1.09M | N/A | N/A |
| Operating Expenses | 122.67M | 54.31M | 18.42M | 20.21M | 32.71M | 41.74M | 34.55M | 689.57K | 338.53K |
| Selling, General & Admin | 117.61M | 50.21M | 16.80M | 20.21M | 22.55M | 35.18M | 34.55M | 689.57K | 338.53K |
| Research & Development | 4.89M | 4.10M | 1.61M | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 168.00K | 151.00K | -1.00K | -18.00K | 10.16M | -128.00K | N/A | N/A | N/A |
| Operating Income | -122.67M | -54.48M | -19.51M | -22.01M | -35.00M | -43.02M | -35.64M | -689.57K | -338.53K |
| Other Expenses / Income | -98.97M | -5.60M | -2.53M | 7.68M | -870.00K | 36.00K | 312.00K | 254.87K | 75.34K |
| Before Tax Income | -221.64M | -60.07M | -22.04M | -14.33M | -35.87M | -41.96M | -35.33M | -434.70K | -263.19K |
| Income Tax Expenses | -59.38M | 5.60M | 2.53M | -7.70M | 939.00K | 36.00K | N/A | N/A | N/A |
| Net Income | -162.26M | -65.67M | -24.57M | -6.63M | -36.81M | -41.96M | -35.33M | -434.70K | -263.19K |
| Interest Expenses | 84.66M | 5.75M | N/A | N/A | N/A | N/A | 343.00K | N/A | N/A |
| Basic Shares Outstanding | 172.78M | 130.14M | 119.20M | 117.52M | 109.06M | 106.56M | 100.93M | 4.50M | 4.06M |
| Diluted Shares Outstanding | 194.59M | 130.14M | 119.20M | 117.52M | 109.06M | 106.56M | 100.93M | 4.50M | 4.06M |
| EBITDA | -122.50M | -47.81M | -16.24M | -28.04M | -31.14M | -43.01M | -34.88M | -689.57K | -338.53K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | -136.98M | -54.32M | -22.04M | -14.33M | -35.87M | -41.92M | -34.98M | -434.70K | -263.19K |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |