| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.57B | 3.03B | 2.62B | 1.95B | 2.33B | 2.49B | 2.45B | 1.91B | 1.87B | 2.12B |
| Cost of Revenue | 2.28B | 2.40B | 1.97B | 1.56B | 1.94B | 1.89B | 1.68B | 1.39B | 1.46B | 1.59B |
| Gross Profit | 296.48M | 638.81M | 656.07M | 387.00M | 387.62M | 602.26M | 768.28M | 525.74M | 401.89M | 523.44M |
| Operating Expenses | 417.25M | 245.92M | 248.49M | 200.24M | 345.20M | 265.97M | 248.29M | 310.86M | 199.81M | 249.01M |
| Selling, General & Admin | 124.15M | 141.48M | 156.79M | 151.62M | 216.51M | 159.60M | 237.48M | 217.95M | 190.86M | 242.88M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 327.69M | 104.44M | 91.71M | 48.62M | 128.69M | -6.44M | -103.52M | -51.83M | -33.18M | -63.91M |
| Operating Income | -155.37M | 359.22M | 446.19M | 142.49M | 18.77M | 334.55M | 401.58M | 129.97M | 163.93M | 172.28M |
| Other Expenses / Income | -138.10M | -131.84M | -136.90M | -819.15M | -234.65M | -202.65M | -125.97M | 64.43M | -354.21M | -200.21M |
| Before Tax Income | -293.47M | 227.38M | 309.29M | -676.66M | -215.88M | 131.90M | 271.46M | 208.89M | -178.26M | 5.21M |
| Income Tax Expenses | -4.27M | 150.98M | 153.20M | -24.15M | -56.87M | 40.92M | 106.19M | 98.38M | -38.78M | 27.49M |
| Net Income | -289.35M | 76.39M | 156.09M | -652.51M | -159.01M | 74.86M | 126.89M | 93.17M | -129.46M | -33.84M |
| Interest Expenses | 185.33M | 149.44M | 117.14M | 127.89M | 95.44M | 84.94M | 64.62M | 36.34M | 33.07M | 45.91M |
| Basic Shares Outstanding | 132.44M | 132.44M | 132.44M | 132.44M | 132.62M | 133.31M | 116.53M | 112.82M | 112.82M | 112.82M |
| Diluted Shares Outstanding | 132.44M | 132.44M | 132.44M | 132.44M | 132.62M | 133.31M | 116.53M | 112.82M | 112.82M | 112.82M |
| EBITDA | 190.25M | 686.63M | 716.94M | -290.57M | 216.93M | 514.01M | 649.61M | 612.04M | 173.94M | 510.57M |
| EBITDA Margin | 7.39% | 22.63% | 27.34% | -14.89% | 9.30% | 20.63% | 26.52% | 32.00% | 9.33% | 24.10% |
| EBIT | -108.30M | 376.82M | 426.44M | -548.76M | -120.44M | 200.72M | 297.70M | 227.89M | -135.17M | 39.56M |
| EBIT Margin | -4.21% | 12.42% | 16.26% | -28.13% | -5.16% | 8.06% | 12.15% | 11.91% | -7.25% | 1.87% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |