| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.24B | 1.42B | 1.20B | 1.82B | 2.14B | 1.54B | 420.57M | 366.16M | 395.83M |
| Cost of Revenue | 2.72B | 1.44B | 1.33B | 1.70B | 1.92B | 1.44B | 517.32M | 376.14M | 391.97M |
| Gross Profit | 525.47M | -16.04M | -132.04M | 125.47M | 217.31M | 100.24M | -96.75M | -9.99M | 3.86M |
| Operating Expenses | 146.00M | 109.40M | 144.15M | 123.68M | 114.26M | 93.53M | 52.77M | 25.81M | 25.46M |
| Selling, General & Admin | 146.00M | 109.40M | 144.15M | 123.68M | 114.26M | 93.53M | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 15.26M | 12.13M | 6.52M | 453.00K | -905.00K | N/A | 52.77M | 25.81M | 25.46M |
| Operating Income | 165.47M | -105.26M | -331.28M | -289.90M | 98.01M | 9.27M | -149.52M | -35.80M | -21.60M |
| Other Expenses / Income | 154.06M | -12.48M | -14.14M | 184.75M | -5.95M | -45.26M | -37.57M | -28.84M | -23.99M |
| Before Tax Income | 319.53M | -117.74M | -345.41M | -105.15M | 63.60M | -35.99M | -187.09M | -64.64M | -45.59M |
| Income Tax Expenses | 4.56M | 1.69M | 1.47M | 1.00M | 4.27M | 150.00K | N/A | N/A | N/A |
| Net Income | 314.97M | -119.42M | -346.88M | -106.16M | 59.33M | -36.14M | -187.09M | -64.64M | -45.59M |
| Interest Expenses | 28.38M | 24.61M | 20.65M | 21.86M | 33.50M | 59.22M | 38.30M | 23.45M | 10.47M |
| Basic Shares Outstanding | 243.36M | 224.40M | 213.79M | 122.98M | 109.33M | 106.32M | 102.73M | 103.13M | 103.13M |
| Diluted Shares Outstanding | 249.35M | 224.40M | 213.79M | 122.98M | 109.66M | 106.32M | 102.73M | 103.13M | 103.13M |
| EBITDA | 394.73M | -113.32M | -269.68M | 2.25M | 102.15M | 182.51M | -47.81M | 28.36M | 33.14M |
| EBITDA Margin | 12.16% | -7.96% | -22.42% | 0.12% | 4.78% | 11.84% | -11.37% | 7.74% | 8.37% |
| EBIT | 347.91M | -93.13M | -324.76M | -83.30M | 97.11M | 23.23M | -148.79M | -41.19M | -35.11M |
| EBIT Margin | 10.72% | -6.54% | -27.01% | -4.57% | 4.54% | 1.51% | -35.38% | -11.25% | -8.87% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |