Financial Year End | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-05-31 | 2004-05-31 | 2003-05-31 | 2002-05-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | 1.53K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 201.07K | 55.79K | 23.04K | 2.12K | N/A | N/A |
Cost of Revenue | 211.19K | 213.53K | 174.01K | 44.00K | 11.79K | 9.14K | 13.67K | 24.76K | 31.31K | 31.62K | 55.48K | 36.88K | N/A | N/A | N/A | N/A | N/A | -12.97K | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -211.19K | -213.53K | -174.01K | -44.00K | -11.79K | -7.61K | -13.67K | -24.76K | -31.31K | -31.62K | -55.48K | -36.88K | N/A | N/A | N/A | N/A | N/A | 214.04K | 55.79K | 23.04K | 2.12K | N/A | N/A |
Operating Expenses | 6.93M | 8.04M | 6.60M | 5.90M | 4.52M | 2.48M | 2.35M | 1.60M | 764.59K | 1.15M | 1.78M | 2.00M | 1.14M | 3.16M | 1.73M | 1.46M | 2.21M | 1.72M | 677.95K | 959.66K | 248.45K | 62.95K | 65.90K |
Selling, General & Admin | 6.93M | 7.01M | 6.02M | 5.08M | 4.32M | 2.48M | 2.35M | 1.60M | 764.59K | 1.15M | 1.75M | 1.89M | 2.24M | 2.68M | 1.58M | 1.70M | 2.18M | 1.71M | 676.74K | 958.60K | 248.37K | 62.85K | 65.78K |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | N/A | 582.25K | 822.86K | 202.57K | 5.24K | 38.26K | 390.69K | 1.24K | -599.00 | -12.60K | 29.82K | -1.09M | 479.99K | 155.77K | 58.66K | 36.02K | 10.71K | 1.21K | 1.06K | 81.00 | 102.00 | 113.00 |
Operating Income | -7.15M | -8.34M | -6.93M | -5.17M | -14.83M | -2.98M | -1.54M | -1.62M | -795.90K | -1.18M | -1.84M | -2.04M | -1.14M | -3.36M | -1.73M | -1.47M | -2.21M | -1.52M | -622.16K | -936.62K | -246.33K | -62.95K | -65.90K |
Other Expenses / Income | 1.18M | 243.28K | -972.70K | -1.74M | 11.13M | 409.34K | 717.12K | -136.25K | 169.90K | 2.56M | -39.72M | 642.29K | -98.95K | -37.79K | 9.18K | 668.57K | -6.69M | -104.29K | -79.33K | -267.76K | 371.00 | N/A | N/A |
Before Tax Income | -5.97M | -8.10M | -6.47M | -6.57M | 5.79M | -1.96M | -3.13M | 1.04M | -626.00K | 1.38M | -38.95M | -1.26M | -1.22M | -3.40M | -1.72M | -797.49K | -8.74M | -1.52M | -628.65K | -958.83K | -245.96K | N/A | N/A |
Income Tax Expenses | N/A | -4.68K | 152.11K | 620.10K | -10.34M | -1.14M | 1.59M | -2.28M | -703.33K | -2.58M | -64.55K | -26.83K | 5.01K | -16.85M | -72.25K | 60.56K | -1.45M | -15.82K | 940.00 | 936.00 | 338.00 | 161.00 | 54.04K |
Net Income | -5.96M | -8.10M | -6.62M | -7.19M | 16.13M | -821.73K | -4.72M | 1.06M | -91.33K | 1.40M | -38.89M | -1.20M | -1.22M | 13.69M | -1.66M | -797.49K | -6.63M | -1.51M | -629.59K | -959.77K | -246.30K | -63.11K | -119.94K |
Interest Expenses | N/A | N/A | 152.11K | N/A | N/A | N/A | N/A | 1.95K | 36.76K | 163.03K | 1.63K | 3.10K | 5.01K | 95.71K | 63.06K | 1.90K | N/A | 1.47K | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 167.77M | 156.99M | 155.63M | 153.29M | 146.25M | 133.80M | 122.10M | 66.94M | 66.94M | 66.94M | 66.92M | 67.20M | 67.34M | 53.43M | 31.89M | 31.68M | 31.46M | 25.66M | 17.58M | 15.05M | 6.22M | 1.77M | 5.21M |
Diluted Shares Outstanding | 167.77M | 156.99M | 155.63M | 153.29M | 150.69M | 133.80M | 122.10M | 67.39M | 66.94M | 66.94M | 66.92M | 67.20M | 67.34M | 54.81M | 31.89M | 31.68M | 31.46M | 25.66M | 17.58M | 15.05M | 6.22M | 1.77M | 5.21M |
EBITDA | -5.76M | -7.83M | -6.76M | -6.44M | 7.93M | -2.56M | -4.10M | 349.32K | -896.49K | -1.19M | -1.63M | 218.14K | 182.07K | 1.24M | -1.73M | 336.71K | -6.65M | -1.51M | -620.95K | -935.56K | -246.25K | -62.85K | -11.74K |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -167,108.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -750.79% | -1,113.01% | -4,060.75% | -11,608.69% | 0.00% | 0.00% |
EBIT | -5.96M | -8.10M | -6.32M | -6.57M | 5.79M | -1.96M | -3.13M | -1.23M | -757.90K | -1.02M | -38.96M | -1.22M | -1.21M | -3.07M | -1.67M | -735.03K | -8.08M | -1.52M | -628.65K | -958.83K | -245.96K | -62.95K | -65.90K |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -127,888.14% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -757.61% | -1,126.82% | -4,161.79% | -11,595.02% | 0.00% | 0.00% |
Financial Year End | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-05-31 | 2004-05-31 | 2003-05-31 | 2002-05-31 |