| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 199.33M | 139.23M | 163.73M | 224.58M | 242.50M | 162.21M | 78.40M | 62.52M | 48.99M | N/A |
| Cost of Revenue | 104.77M | 111.03M | 172.29M | 176.77M | 166.81M | 141.00M | 122.70M | 95.81M | 79.08M | N/A |
| Gross Profit | 94.56M | 28.20M | -8.56M | 47.81M | 75.69M | 21.21M | -44.30M | -33.29M | -30.09M | N/A |
| Operating Expenses | 41.18M | 83.95M | 25.67M | 31.97M | 32.38M | 29.08M | 33.99M | 35.38M | 31.91M | N/A |
| Selling, General & Admin | 41.18M | 83.95M | 25.67M | 31.97M | 32.38M | 29.08M | 33.99M | 35.38M | 31.91M | 5.50M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 104.56M | 124.66M | 675.81M | 224.13M | 175.32M | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 109.57M | -55.76M | -529.64M | 134.21M | 43.31M | -25.57M | -78.30M | -68.67M | -62.00M | -5.50M |
| Other Expenses / Income | -3.93M | 75.72M | -142.34M | -89.56M | -7.25M | -34.15M | -46.54M | -442.12M | -54.56M | -802.00K |
| Before Tax Income | 105.63M | 19.96M | -671.98M | 44.65M | -12.70M | -59.73M | -124.83M | -510.79M | -116.56M | -6.31M |
| Income Tax Expenses | 748.00K | -6.12M | -68.57M | 169.08M | 39.90M | N/A | N/A | N/A | N/A | N/A |
| Net Income | 104.89M | 26.08M | -603.42M | -124.42M | -12.70M | -59.73M | -124.83M | -510.79M | -116.56M | -6.31M |
| Interest Expenses | 2.12M | 16.36M | 36.82M | 52.15M | 49.87M | 27.72M | 16.00M | 998.00K | 172.00K | N/A |
| Basic Shares Outstanding | 6.81M | 16.10M | 9.48M | 6.81M | 7.17M | 7.18M | 5.62M | 2.14M | 1.15M | 332.71K |
| Diluted Shares Outstanding | 6.81M | 16.28M | 9.48M | 6.95M | 7.18M | 7.18M | 5.62M | 2.14M | 1.15M | 332.71K |
| EBITDA | 134.98M | -35.13M | -91.03M | 188.44M | 101.02M | 16.50M | -72.27M | -495.53M | -115.71M | -4.37M |
| EBITDA Margin | 67.72% | -25.23% | -55.60% | 83.91% | 41.66% | 10.17% | -92.18% | -792.58% | -236.20% | 0.00% |
| EBIT | 107.75M | 36.32M | -635.16M | 96.81M | 77.07M | -32.01M | -108.83M | -509.79M | -116.39M | -6.31M |
| EBIT Margin | 54.06% | 26.09% | -387.93% | 43.11% | 31.78% | -19.73% | -138.81% | -815.39% | -237.60% | 0.00% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |