| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.15B | 909.52M | 876.73M | 834.15M | 658.38M | N/A | 271.32M | N/A |
| Cost of Revenue | 1.02B | 862.90M | 891.99M | 772.06M | 522.73M | N/A | 200.15M | N/A |
| Gross Profit | 129.88M | 46.61M | -15.26M | 62.09M | 135.65M | N/A | 71.17M | N/A |
| Operating Expenses | 49.17M | 47.53M | 28.07M | 26.81M | 63.84M | N/A | 30.94M | N/A |
| Selling, General & Admin | 49.17M | 47.53M | 28.07M | 26.81M | 63.84M | N/A | 30.34M | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 5.24M | -2.07M | 9.14M | -408.00K | N/A | -573.00K | N/A |
| Operating Income | 80.70M | -917.00K | -43.33M | 35.28M | 71.81M | N/A | 39.66M | N/A |
| Other Expenses / Income | -50.86M | -28.88M | -17.25M | -6.18M | -19.38M | N/A | -7.29M | N/A |
| Before Tax Income | 29.85M | -29.80M | -60.58M | 29.09M | 52.44M | N/A | 32.94M | N/A |
| Income Tax Expenses | 17.27M | 6.62M | 3.99M | 12.54M | 13.07M | N/A | 4.59M | N/A |
| Net Income | 12.58M | -36.42M | -64.57M | 16.55M | 39.36M | N/A | 30.63M | N/A |
| Interest Expenses | 45.83M | 34.13M | 15.17M | 15.88M | 18.97M | N/A | 6.72M | N/A |
| Basic Shares Outstanding | 94.75M | 92.96M | 91.04M | 88.85M | 87.00M | N/A | 342.25M | 28.65M |
| Diluted Shares Outstanding | 94.75M | 92.96M | 91.04M | 89.12M | 87.00M | N/A | 370.00M | 28.65M |
| EBITDA | 217.90M | 120.17M | 76.72M | 165.70M | 159.52M | N/A | 78.07M | N/A |
| EBITDA Margin | 19.02% | 13.21% | 8.75% | 19.86% | 24.23% | 0.00% | 28.77% | 0.00% |
| EBIT | 75.67M | 4.33M | -45.41M | 44.97M | 71.41M | N/A | 41.93M | N/A |
| EBIT Margin | 6.60% | 0.48% | -5.18% | 5.39% | 10.85% | 0.00% | 15.45% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |