Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 591.64M | 509.73M | 484.33M | 444.45M | 408.83M | 276.74M | 258.61M | 244.08M | 99.80M | 87.07M | 66.47M | 59.87M | 43.48M | 34.37M | 29.47M | 20.02M | 11.50M | 6.48M | 1.89M | 558.07K | 369.97K | 93.49K | 1.00K | 252.40K |
Cost of Revenue | 347.04M | 321.83M | 297.27M | 258.56M | 211.99M | 149.48M | 138.29M | 133.70M | 56.05M | 46.35M | 34.73M | 33.03M | 24.06M | 18.59M | 14.25M | 9.35M | 5.52M | 2.76M | 1.19M | 576.87K | 481.59K | 189.96K | N/A | 74.29K |
Gross Profit | 244.60M | 187.90M | 187.06M | 185.89M | 196.84M | 127.27M | 120.32M | 110.38M | 43.76M | 40.71M | 31.74M | 26.84M | 19.43M | 15.78M | 15.21M | 10.66M | 5.98M | 3.72M | 696.92K | -18.79K | -111.62K | -96.47K | N/A | 178.11K |
Operating Expenses | 341.25M | 341.00M | 305.81M | 199.88M | 183.83M | 117.22M | 116.93M | 104.34M | 49.39M | 38.50M | 28.56M | 25.62M | 19.84M | 18.75M | 16.94M | 11.55M | 9.12M | 3.58M | 1.50M | 710.77K | 382.71K | 487.21K | N/A | 1.15M |
Selling, General & Admin | 313.94M | 310.68M | 283.94M | 191.66M | 175.34M | 114.22M | 113.30M | 99.69M | 45.19M | 35.81M | 26.12M | 23.34M | 19.84M | 18.75M | 16.94M | N/A | N/A | 3.58M | 1.50M | 710.77K | 382.71K | 440.79K | N/A | N/A |
Research & Development | 27.31M | 30.33M | 21.87M | 8.23M | 8.49M | 3.00M | 3.64M | 4.65M | 4.20M | 2.69M | 2.44M | 2.28M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 46.41K | N/A | N/A |
Other Operating Expenses | 644.00K | -213.00K | -499.00K | 11.86M | -4.63M | 14.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 11.55M | 9.12M | N/A | N/A | N/A | N/A | N/A | N/A | 1.15M |
Operating Income | -107.74M | -153.11M | -9.99M | -2.13M | 8.38M | 10.04M | 2.32M | 6.04M | -5.63M | 2.22M | 3.17M | 1.21M | -409.00K | -2.96M | -1.73M | -883.99K | -3.14M | 139.99K | -800.36K | -729.56K | -494.33K | -583.67K | -8.08M | -970.93K |
Other Expenses / Income | -10.44M | -6.24M | -5.08M | -11.93M | -4.73M | 14.00K | -5.80M | -13.46M | 1.15M | -929.00K | -989.00K | -1.15M | N/A | 370.00K | 17.09K | -190.07K | 24.26K | 55.97K | N/A | N/A | N/A | N/A | N/A | 646.00 |
Before Tax Income | -97.10M | -159.34M | -15.07M | -14.06M | 3.65M | 3.82M | -3.48M | -7.42M | -4.49M | 1.29M | 2.19M | 65.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | -9.13M | -15.09M | -6.73M | -18.23M | -4.36M | 1.18M | -2.63M | -1.70M | -1.95M | 157.00K | 152.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -87.97M | -144.25M | -8.35M | 4.17M | 8.01M | 2.64M | -846.00K | -5.72M | -2.54M | 1.13M | 2.03M | 65.00K | -1.18M | -3.30M | -2.24M | -1.38M | -3.38M | -129.66K | -997.16K | -818.99K | -535.76K | -590.52K | -8.08M | -970.28K |
Interest Expenses | 6.91M | 1.51M | 5.08M | 7.02M | 3.71M | 6.23M | 5.54M | 10.00M | 854.00K | 929.00K | 989.00K | 1.15M | 768.00K | 710.00K | 532.39K | 308.52K | N/A | 325.62K | 196.80K | N/A | 41.43K | N/A | N/A | N/A |
Basic Shares Outstanding | 125.50M | 124.22M | 119.96M | 108.58M | 100.47M | 85.62M | 79.43M | 77.54M | 60.53M | 53.48M | 48.26M | 45.03M | 42.76M | 37.33M | 34.64M | 31.51M | 29.76M | 26.17M | 22.26M | 19.90M | 14.39M | 4.21M | 3.77M | 781.98K |
Diluted Shares Outstanding | 125.50M | 124.22M | 119.96M | 111.79M | 103.61M | 91.57M | 79.43M | 77.54M | 60.53M | 56.02M | 52.77M | 48.72M | 42.76M | 37.33M | 34.64M | 31.51M | 29.76M | 26.17M | 22.26M | 19.90M | 14.39M | 4.21M | 3.77M | 781.98K |
EBITDA | -6.52M | -83.89M | 43.36M | 33.59M | 38.65M | 31.79M | 24.65M | 25.78M | 3.51M | 7.86M | 7.59M | 5.03M | 1.68M | -812.00K | -526.31K | -333.50K | -2.87M | 502.55K | -619.30K | -714.72K | -446.30K | -797.83K | -7.83M | -943.88K |
EBITDA Margin | -1.10% | -16.46% | 8.95% | 7.56% | 9.45% | 11.49% | 9.53% | 10.56% | 3.51% | 9.03% | 11.41% | 8.40% | 3.85% | -2.36% | -1.79% | -1.67% | -24.98% | 7.76% | -32.85% | -128.07% | -120.63% | -853.38% | -783,229.50% | -373.96% |
EBIT | -90.19M | -157.84M | -9.99M | -7.04M | 7.36M | 10.05M | 2.06M | 2.57M | -3.63M | 2.22M | 3.17M | 1.21M | -409.00K | -2.59M | -1.71M | -1.07M | -3.38M | 195.96K | -800.36K | -818.99K | -494.33K | -590.52K | -8.08M | -970.28K |
EBIT Margin | -15.24% | -30.96% | -2.06% | -1.58% | 1.80% | 3.63% | 0.80% | 1.05% | -3.64% | 2.55% | 4.78% | 2.02% | -0.94% | -7.54% | -5.80% | -5.37% | -29.38% | 3.03% | -42.45% | -146.75% | -133.61% | -631.64% | -807,796.60% | -384.42% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |