| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.78B | 11.91B | 12.22B | 11.50B | 9.74B | 7.25B | 7.35B | 6.71B | 7.73B | 7.29B | 8.32B | 9.87B | 10.36B | 9.54B | 7.71B | 6.20B | 5.53B | 4.99B | 4.41B | 4.52B | 3.21B | 2.75B | 1.66B | 1.57B | 1.40B | 1.45B | 1.57B | 768.50M | 636.20M | 597.40M |
| Cost of Revenue | 10.61B | 8.65B | 7.76B | 7.31B | 7.16B | 5.31B | 5.29B | 4.99B | 5.55B | 5.69B | 6.55B | 5.27B | 4.24B | 3.48B | 3.24B | 3.36B | 2.98B | 2.69B | 2.58B | 2.50B | 1.82B | 1.66B | 1.15B | 908.52M | 775.20M | 851.70M | 744.80M | 476.10M | 370.60M | 326.40M |
| Gross Profit | 1.17B | 3.26B | 4.46B | 4.18B | 2.58B | 1.95B | 2.06B | 1.72B | 2.18B | 1.61B | 1.77B | 4.60B | 6.12B | 6.06B | 4.47B | 2.84B | 2.55B | 2.30B | 1.83B | 2.03B | 1.40B | 1.08B | 508.00M | 658.15M | 623.70M | 602.20M | 828.00M | 292.40M | 265.60M | 271.00M |
| Operating Expenses | 520.00M | 1.66B | 2.48B | 1.12B | 1.01B | 757.00M | 752.00M | 710.00M | 906.00M | 828.00M | 950.00M | 1.28B | 1.99B | 1.82B | 1.52B | 1.45B | 1.23B | 879.00M | 851.00M | 812.37M | 694.00M | 779.94M | 492.00M | 517.43M | 406.60M | 1.01B | 485.80M | 245.50M | 271.50M | 244.80M |
| Selling, General & Admin | 299.00M | 276.00M | 259.00M | 269.00M | 313.00M | 244.00M | 237.00M | 233.00M | 183.00M | 186.00M | 203.00M | 212.00M | 318.00M | 178.00M | 193.00M | 176.00M | 468.00M | 149.00M | 134.00M | 115.85M | 130.00M | 144.79M | 73.00M | 118.54M | 110.20M | 664.60M | 66.40M | 120.70M | 164.70M | 153.70M |
| Research & Development | 200.00M | 229.00M | 154.00M | 122.00M | 150.00M | 153.00M | 143.00M | 134.00M | 133.00M | 161.00M | 222.00M | 348.00M | 373.00M | 216.00M | 135.00M | 166.00M | 62.00M | 94.00M | 73.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 98.40M | N/A | N/A | N/A |
| Other Operating Expenses | -21.00M | 1.15B | 2.06B | 731.00M | 545.00M | 126.00M | 372.00M | 343.00M | 590.00M | 481.00M | 525.00M | 716.00M | 1.30B | 1.42B | 1.19B | 1.11B | 695.00M | 636.00M | 644.00M | 696.52M | 564.00M | 635.16M | 419.00M | 398.89M | 296.40M | 341.70M | 321.00M | 124.80M | 106.80M | 91.10M |
| Operating Income | 650.00M | 1.46B | 1.74B | 2.82B | 4.00B | 1.19B | 1.32B | 1.01B | 1.27B | 778.00M | 824.00M | 3.32B | 4.13B | 4.24B | 2.95B | 1.39B | 1.32B | 1.42B | 977.00M | 1.22B | 704.00M | 304.22M | 16.00M | 140.72M | 217.10M | -404.10M | 342.20M | 46.90M | -5.90M | 26.20M |
| Other Expenses / Income | -2.68B | -1.51B | -633.00M | 320.00M | -306.00M | -243.00M | -233.00M | -1.22B | -306.00M | -272.00M | -4.41B | -208.00M | -2.32B | -241.00M | -39.00M | -116.00M | -2.09B | 202.00M | 87.00M | -117.17M | 221.00M | -133.96M | -92.00M | -139.95M | -177.90M | -137.30M | -281.70M | 18.80M | 135.50M | 20.60M |
| Before Tax Income | -2.03B | -51.00M | 1.11B | 3.14B | 3.69B | 738.00M | 1.09B | -214.00M | 966.00M | 506.00M | -3.58B | 3.11B | 1.81B | 4.00B | 2.91B | 1.28B | -763.00M | 1.62B | 1.06B | 1.10B | 925.00M | 170.26M | -76.00M | 770.00K | 39.20M | -541.40M | 60.50M | 65.70M | 129.60M | 46.80M |
| Income Tax Expenses | 526.00M | 455.00M | 1.10B | 704.00M | 832.00M | 386.00M | 1.12B | 563.00M | 644.00M | 133.00M | -813.00M | 869.00M | 713.00M | 856.00M | 788.00M | 113.00M | 200.00M | 424.00M | 314.00M | 275.88M | 207.00M | 19.90M | -53.00M | 11.31M | 14.40M | -180.90M | -7.90M | -19.40M | 17.00M | -29.30M |
| Net Income | -2.52B | -506.00M | 10.00M | 2.83B | 2.81B | 341.00M | -98.00M | -627.00M | 220.00M | 508.00M | -2.46B | 1.81B | 366.00M | 2.28B | 1.30B | 853.00M | -1.89B | 791.00M | 322.00M | 443.33M | 475.00M | 158.06M | -23.00M | -18.95M | 24.80M | -393.40M | 68.40M | 85.10M | 112.60M | 76.10M |
| Interest Expenses | 337.00M | 227.00M | 274.00M | 308.00M | 301.00M | 207.00M | 241.00M | 273.00M | 325.00M | 361.00M | 303.00M | 249.00M | 244.00M | 279.00M | 120.00M | 102.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 841.00M | 794.00M | 799.00M | 804.00M | 735.00M | 533.00M | 533.00M | 531.36M | 511.63M | 498.04M | 498.38M | 496.00M | 494.00M | 492.00M | 487.00M | 454.00M | 452.00M | 450.00M | 446.00M | 443.46M | 410.60M | 370.94M | 195.06M | 168.08M | 165.33M | 159.27M | 155.45M | 120.80M | 106.00M | 75.38M |
| Diluted Shares Outstanding | 841.00M | 795.00M | 801.00M | 806.00M | 737.00M | 535.00M | 535.00M | 531.36M | 511.63M | 498.04M | 498.38M | 499.00M | 504.00M | 500.00M | 487.00M | 455.00M | 452.00M | 452.00M | 449.00M | 446.51M | 413.72M | 372.98M | 195.06M | 168.08M | 165.33M | 159.27M | 155.45M | 120.80M | 106.00M | 75.38M |
| EBITDA | 4.29B | 3.65B | 4.06B | 5.12B | 5.96B | 2.53B | 2.52B | 1.43B | 2.43B | 2.23B | -1.61B | 3.96B | 2.36B | 4.36B | 3.01B | 1.81B | -991.00M | 1.85B | 1.25B | 1.42B | 1.21B | 720.75M | 273.00M | 407.71M | 335.60M | -232.60M | 381.50M | 190.50M | 236.40M | 137.90M |
| EBITDA Margin | 36.44% | 30.60% | 33.25% | 44.56% | 61.18% | 34.87% | 34.25% | 21.29% | 31.41% | 30.60% | -19.35% | 40.12% | 22.77% | 45.67% | 39.08% | 29.28% | -17.93% | 37.12% | 28.39% | 31.38% | 37.65% | 26.26% | 16.49% | 26.02% | 23.99% | -16.00% | 24.26% | 24.79% | 37.16% | 23.08% |
| EBIT | -1.66B | 176.00M | 1.38B | 3.84B | 3.94B | 934.00M | 1.27B | 209.00M | 1.19B | 1.00B | -2.97B | 2.93B | 1.32B | 3.41B | 2.21B | 1.07B | -1.69B | 1.22B | 636.00M | 719.21M | 682.00M | 177.96M | -76.00M | -7.64M | 39.20M | -574.30M | 60.50M | 65.70M | 129.60M | 46.80M |
| EBIT Margin | -14.08% | 1.48% | 11.31% | 33.41% | 40.43% | 12.88% | 17.26% | 3.11% | 15.38% | 13.74% | -35.71% | 29.66% | 12.77% | 35.77% | 28.62% | 17.23% | -30.51% | 24.36% | 14.43% | 15.90% | 21.22% | 6.48% | -4.59% | -0.49% | 2.80% | -39.50% | 3.85% | 8.55% | 20.37% | 7.83% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |