| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.11B | 20.96B | 17.07B | 18.00B | 19.20B | 16.73B | 17.20B | 16.16B | 17.49B | 17.02B | 15.14B | 14.26B | 15.34B | 15.32B | 15.65B | 16.41B | 15.26B | 15.71B | 11.85B | 10.52B | 9.63B | 8.31B | 8.47B | 7.08B | 6.44B | 6.66B | 6.37B | 6.04B | 5.59B | 5.42B |
| Cost of Revenue | 10.14B | 10.82B | 8.48B | 7.29B | 8.00B | 7.06B | 7.40B | 7.43B | 8.60B | 8.75B | 8.15B | 8.28B | 6.26B | 6.24B | 7.41B | 8.41B | 8.19B | 8.94B | 6.17B | 5.22B | 4.54B | 3.71B | 4.03B | 2.87B | 2.37B | 2.24B | 2.25B | 2.13B | 1.72B | 1.72B |
| Gross Profit | 17.98B | 10.14B | 8.59B | 10.71B | 11.20B | 9.66B | 9.80B | 8.72B | 8.89B | 8.27B | 6.98B | 5.98B | 9.09B | 9.07B | 8.24B | 8.00B | 7.07B | 6.77B | 5.67B | 5.30B | 5.09B | 4.60B | 4.45B | 4.21B | 4.07B | 4.42B | 4.11B | 3.91B | 3.87B | 3.71B |
| Operating Expenses | 8.14B | 6.58B | 5.72B | 5.76B | 5.91B | 5.42B | 3.81B | 4.43B | 4.23B | 3.88B | 3.44B | 2.70B | 5.66B | 5.83B | 5.65B | 5.17B | 4.79B | 4.67B | 4.21B | 3.83B | 3.56B | 3.42B | 3.05B | 2.97B | 2.90B | 3.17B | 2.89B | 2.74B | 2.67B | 2.56B |
| Selling, General & Admin | 245.00M | 202.00M | 257.00M | 200.00M | 185.00M | 168.00M | 151.00M | 144.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 578.00M | 6.58B | 5.72B | 5.76B | 5.91B | 213.00M | -774.00M | 351.00M | 256.00M | 199.00M | 217.00M | 58.00M | 5.66B | 5.83B | 5.64B | 5.17B | 4.79B | 4.67B | 4.21B | 3.83B | 3.56B | 3.42B | 3.05B | 2.97B | 2.90B | 3.17B | 2.89B | 2.74B | 2.67B | 2.56B |
| Operating Income | 10.24B | 4.08B | 3.89B | 3.70B | 5.35B | 4.28B | 5.33B | 4.61B | 4.63B | 4.38B | 3.24B | 3.28B | 3.38B | 3.24B | 2.59B | 2.83B | 2.28B | 2.10B | 1.46B | 1.47B | 1.53B | 1.18B | 1.40B | 1.24B | 1.18B | 1.25B | 1.23B | 1.17B | 1.20B | 1.15B |
| Other Expenses / Income | 780.00M | -249.00M | -714.00M | -1.29B | -1.52B | 4.55B | 159.00M | 1.10B | 455.00M | 431.00M | 23.00M | 279.00M | -21.00M | 134.00M | 59.00M | -30.00M | 47.00M | 213.00M | 199.00M | 134.00M | 109.00M | 85.00M | 102.00M | 93.00M | 80.00M | 28.00M | 4.00M | -7.20M | 18.90M | 12.00M |
| Before Tax Income | 7.29B | 3.83B | 3.17B | 2.41B | 3.84B | 7.35B | 4.67B | 4.39B | 3.99B | 3.65B | 2.52B | 2.60B | 2.45B | 2.49B | 1.94B | 2.09B | 1.68B | 1.68B | 1.16B | 1.15B | 1.26B | 939.00M | 1.16B | 1.04B | 1.02B | 943.00M | 922.00M | 873.40M | 881.90M | 826.00M |
| Income Tax Expenses | 1.01B | 586.00M | 348.00M | 44.00M | 448.00M | 1.58B | -653.00M | 1.38B | 1.23B | 1.18B | 801.00M | 692.00M | 529.00M | 532.00M | 327.00M | 450.00M | 368.00M | 397.00M | 272.00M | 267.00M | 368.00M | 244.00M | 379.00M | 336.00M | 323.00M | 279.00M | 304.00M | 293.90M | 328.60M | 307.30M |
| Net Income | 7.31B | 3.25B | 2.83B | 2.92B | 3.77B | 6.64B | 5.38B | 2.91B | 2.75B | 2.46B | 1.91B | 1.91B | 1.92B | 1.96B | 1.61B | 1.64B | 1.31B | 1.28B | 885.00M | 887.00M | 890.00M | 473.00M | 781.00M | 704.00M | 697.00M | 664.00M | 618.00M | 579.50M | 553.30M | 518.70M |
| Interest Expenses | 3.32B | 585.00M | 1.27B | 1.95B | 2.25B | 1.50B | 1.56B | 1.09B | 1.21B | 1.26B | 1.12B | 1.04B | 1.03B | 979.00M | 849.00M | -813.00M | -762.00M | -706.00M | -593.00M | -489.00M | -379.00M | -311.00M | -324.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 2.03B | 1.97B | 1.96B | 1.96B | 1.93B | 1.89B | 1.88B | 1.86B | 1.82B | 1.76B | 1.71B | 1.68B | 1.68B | 1.64B | 1.63B | 1.60B | 1.59B | 1.57B | 1.52B | 1.43B | 1.42B | 1.37B | 1.35B | 1.36B | 1.37B | 1.38B | 1.45B | 1.46B | 1.48B | 1.49B |
| Diluted Shares Outstanding | 2.03B | 1.98B | 1.97B | 1.97B | 1.94B | 1.91B | 1.89B | 1.86B | 1.84B | 1.76B | 1.74B | 1.70B | 1.68B | 1.65B | 1.63B | 1.61B | 1.60B | 1.59B | 1.54B | 1.44B | 1.42B | 1.38B | 1.35B | 1.36B | 1.37B | 1.38B | 1.45B | 1.46B | 1.48B | 1.49B |
| EBITDA | 15.91B | 8.95B | 8.10B | 8.02B | 9.90B | 9.01B | 8.06B | 8.26B | 8.31B | 7.66B | 6.36B | 5.21B | 5.41B | 5.48B | 4.73B | 4.50B | 3.71B | 3.31B | 2.76B | 2.58B | 2.54B | 2.05B | 2.28B | 2.18B | 2.14B | 2.51B | 2.29B | 2.14B | 2.10B | 1.86B |
| EBITDA Margin | 56.60% | 42.73% | 47.46% | 44.56% | 51.57% | 53.85% | 46.89% | 51.10% | 47.54% | 45.02% | 42.00% | 36.51% | 35.25% | 35.80% | 30.24% | 27.41% | 24.34% | 21.04% | 23.31% | 24.56% | 26.38% | 24.63% | 26.88% | 30.77% | 33.19% | 37.65% | 35.88% | 35.42% | 37.48% | 34.31% |
| EBIT | 11.64B | 4.42B | 4.45B | 4.91B | 6.47B | 9.71B | 6.28B | 5.39B | 5.19B | 4.90B | 3.83B | 3.64B | 3.49B | 3.47B | 2.79B | 1.28B | 918.00M | 972.00M | 564.00M | 665.00M | 879.00M | 406.00M | 836.00M | 1.04B | 1.02B | 943.00M | 922.00M | 873.40M | 881.90M | 826.00M |
| EBIT Margin | 41.40% | 21.08% | 26.04% | 27.30% | 33.67% | 58.06% | 36.54% | 33.35% | 29.69% | 28.80% | 25.30% | 25.54% | 22.73% | 22.64% | 17.84% | 7.78% | 6.01% | 6.19% | 4.76% | 6.32% | 9.13% | 4.89% | 9.86% | 14.69% | 15.84% | 14.16% | 14.48% | 14.47% | 15.77% | 15.23% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |