Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | 6.17K | 351.62K | 515.58K | 1.41M | 559.36K |
Cost of Revenue | 275.45K | 234.26K | 224.41K | 165.25K | 115.01K | N/A | 172.78K | 235.88K | 666.23K | 259.14K |
Gross Profit | -275.45K | -234.26K | -224.41K | -165.25K | -115.01K | 6.17K | 178.84K | 279.70K | 743.83K | 300.21K |
Operating Expenses | 10.25M | 13.16M | 11.50M | 11.50M | 10.84M | 8.74M | 4.80M | 2.07M | 2.31M | 1.83M |
Selling, General & Admin | 5.24M | 6.60M | 6.02M | 5.58M | 4.27M | 4.02M | 2.87M | 1.58M | 1.27M | 953.22K |
Research & Development | 5.00M | 6.55M | 5.48M | 5.92M | 6.57M | 4.72M | 1.93M | 495.38K | 1.04M | 873.17K |
Other Operating Expenses | N/A | -21.53K | -41.55K | 8.84K | -106.90K | -777.25K | N/A | -1.00 | 1.00 | N/A |
Operating Income | -10.52M | -13.16M | -11.50M | -11.50M | -10.84M | -9.02M | -4.63M | -1.79M | -1.57M | -1.53M |
Other Expenses / Income | 460.49K | -21.53K | 267.06K | -223.58K | -2.46M | -1.06M | -750.90K | -983.61K | -710.63K | -654.70K |
Before Tax Income | -10.06M | -13.18M | -11.23M | -11.73M | -13.31M | -9.80M | -5.38M | -2.78M | -2.28M | -2.18M |
Income Tax Expenses | -1.00 | 21.53K | -41.55K | 241.27K | 2.25M | -777.25K | N/A | N/A | N/A | N/A |
Net Income | -10.06M | -13.20M | -11.19M | -11.97M | -15.55M | -9.80M | -5.38M | -2.78M | -2.28M | -2.18M |
Interest Expenses | N/A | 21.53K | N/A | 232.43K | 2.36M | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 9.04M | 2.89M | 2.05M | 959.61K | 375.00K | 225.24K | 137.85K | 3.91M | 3.91M | 3.91M |
Diluted Shares Outstanding | 9.04M | 2.89M | 2.05M | 959.61K | 375.00K | 225.24K | 137.85K | 3.91M | 3.91M | 3.91M |
EBITDA | -10.25M | -12.92M | -11.32M | -11.33M | -10.84M | -8.38M | -5.32M | -2.71M | -2.21M | -2.14M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -135,659.38% | -1,511.70% | -525.70% | -156.52% | -383.23% |
EBIT | -10.06M | -13.16M | -11.23M | -11.49M | -10.95M | -10.57M | -5.38M | -2.78M | -2.28M | -2.18M |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -171,258.73% | -1,529.19% | -538.30% | -161.64% | -389.89% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |