| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 |
|---|---|---|---|---|---|---|---|
| Revenue | -393.69K | 28.22M | 17.61M | -29.30M | -55.16M | -30.46M | -33.08M |
| Cost of Revenue | 660.59K | 672.72K | 583.33K | 685.33K | 1.63M | N/A | N/A |
| Gross Profit | -1.05M | 27.55M | 17.03M | -29.99M | -56.78M | -30.46M | N/A |
| Operating Expenses | 200.17K | 189.32K | 379.05K | 463.41K | 480.66K | 582.41K | 582.43K |
| Selling, General & Admin | 363.06K | 327.10K | 418.40K | 407.10K | 463.00K | 554.32K | 532.13K |
| Research & Development | 0 | 3.00 | 3.00 | 0 | 0 | N/A | N/A |
| Other Operating Expenses | -6.46M | -137.78K | -39.35K | 56.32K | 17.66K | 28.08K | 50.31K |
| Operating Income | -593.85K | 28.14M | 17.24M | -29.77M | -55.64M | -29.29M | N/A |
| Other Expenses / Income | -481.33K | -114.23K | -65.33K | -241.63K | -1.23M | -1.76M | N/A |
| Before Tax Income | -593.85K | 28.03M | 17.24M | -29.77M | -55.64M | -31.05M | -33.67M |
| Income Tax Expenses | -649.23K | -228.49K | -301.89K | -447.93K | -1.40M | N/A | N/A |
| Net Income | -593.85K | 28.03M | 17.24M | -29.77M | -55.64M | -31.05M | -33.67M |
| Interest Expenses | 481.41K | 114.23K | 65.75K | 243.37K | 1.23M | 1.76M | 1.18M |
| Basic Shares Outstanding | 1.67M | 1.85M | 1.85M | 1.85M | 1.84M | 1.84M | 1.81M |
| Diluted Shares Outstanding | 1.67M | 1.85M | 1.85M | 1.85M | 1.84M | 1.84M | 1.81M |
| EBITDA | -593.85K | 28.14M | 17.24M | -29.77M | -55.64M | -29.29M | -32.48M |
| EBITDA Margin | 150.84% | 99.73% | 97.85% | 101.58% | 100.87% | 96.14% | 98.19% |
| EBIT | -761.67K | 27.92M | 17.00M | -29.97M | -55.81M | -29.29M | -32.48M |
| EBIT Margin | 193.47% | 98.92% | 96.51% | 102.28% | 101.18% | 96.14% | 98.19% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 |