Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 179.05M | 118.89M | 135.88M | 625.49K | 341.50K | 17.43M | 73.15M | 56.20M | 46.41M | 64.28M | 104.78M | 154.43M | 106.38M | 102.84M | 760.52M | 1.71B | 1.28B | 984.99M | 465.22M | 36.64M | 17.27M | 3.28M | 5.53M |
Cost of Revenue | 211.90M | 184.62M | 88.03M | 814.14K | 1.34M | 16.44M | 23.78M | 48.52M | 67.74M | 85.78M | 107.80M | 69.42M | 39.12M | 103.26M | 712.47M | 927.72M | 701.05M | 523.59M | 240.51M | 9.14M | 6.49M | 3.73M | 3.41M |
Gross Profit | -32.85M | -65.74M | 47.84M | -188.65K | -1.00M | 996.27K | 49.37M | 7.68M | -21.33M | -21.51M | -3.03M | 85.02M | 67.26M | -418.75K | 48.04M | 780.34M | 580.39M | 461.40M | 224.70M | 27.50M | 10.78M | -449.49K | 2.11M |
Operating Expenses | 284.90M | 497.40M | 317.11M | 111.81M | 129.04M | 116.23M | 162.68M | 228.33M | 306.94M | 319.17M | 491.87M | 658.87M | 477.28M | 315.42M | 452.01M | 416.99M | 344.19M | 191.48M | 164.97M | 35.35M | 15.93M | 19.07M | 17.26M |
Selling, General & Admin | 204.80M | 494.97M | 315.19M | 109.39M | 115.98M | 91.91M | 117.91M | 150.33M | 163.46M | 162.92M | 278.63M | 357.39M | 265.16M | 175.98M | 337.57M | 343.17M | 283.97M | 160.72M | 124.31M | 26.32M | 13.12M | 9.34M | 10.59M |
Research & Development | 1.97M | 2.43M | 1.92M | 2.44M | 13.09M | 24.56M | 45.11M | 77.99M | 135.04M | 156.25M | 213.24M | 301.47M | 212.12M | 139.43M | 114.44M | 73.82M | 41.49M | 30.76M | 40.66M | 9.03M | 2.81M | 9.73M | 6.67M |
Other Operating Expenses | 78.13M | 10.01M | -44.59M | -27.36K | -30.24K | 1.60M | 4.67M | N/A | 8.44M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 18.73M | N/A | N/A | N/A | 8.00 | 8.00 | 0 |
Operating Income | -317.75M | -961.61M | -269.27M | 336.71M | -163.72M | -104.77M | -113.31M | -295.61M | -326.50M | -160.83M | -530.25M | -592.39M | -384.03M | -353.78M | -482.84M | 363.35M | 236.20M | 269.93M | 59.74M | -9.76M | -6.04M | -19.71M | -15.43M |
Other Expenses / Income | 173.48M | -31.87M | -85.03M | 63.89M | -29.60M | -134.52M | 1.22M | -377.56M | -27.68M | 31.89M | -30.29M | 32.56M | 70.86M | -157.56M | 92.34M | 37.72M | 14.30M | 37.52M | 24.50M | 15.88M | -1.22M | -1.08M | -409.68K |
Before Tax Income | -144.28M | -979.49M | -415.10M | 402.76M | -193.32M | -234.99M | -169.70M | -562.63M | -341.17M | -128.94M | -562.92M | -559.83M | -354.27M | -311.34M | -390.50M | 401.07M | 256.84M | 307.45M | 84.24M | 6.11M | -7.25M | -20.79M | -15.84M |
Income Tax Expenses | N/A | 398.52M | 70.72M | 7.17M | 28.35M | -25.45M | 37.05M | -6.08M | -29.94M | -256.62M | 28.98M | -66.19M | 165.00 | 7.37M | -5.54M | 25.22M | 9.28M | -2.67M | 168.32K | 5.07M | -5.85M | 338.72K | 155.74K |
Net Income | 20.00M | -1.38B | -485.82M | 397.88M | -221.67M | -217.09M | -118.17M | -593.78M | -304.83M | -86.62M | -526.26M | -514.00M | -284.33M | -499.61M | -405.15M | 348.35M | 241.24M | 312.21M | 72.50M | 24.48M | 48.47M | -26.34M | -16.00M |
Interest Expenses | 31.38M | 23.21M | 119.17M | 4.07M | 34.50M | 104.78M | 83.92M | 56.47M | 6.40M | 3.41M | 8.38M | 21.79M | 30.42M | 23.18M | 30.50M | 56.69M | 72.78K | N/A | N/A | N/A | 1.38M | 906.78K | 483.56K |
Basic Shares Outstanding | 492.55K | 24.01M | 16.51M | 5.45M | 3.55M | 2.07M | 1.11M | 795.80K | 774.53K | 772.16K | 772.49K | 816.47K | 831.87K | 837.39K | 847.15K | 922.15K | 913.54K | 815.22K | 806.40K | 953.70K | 573.19K | 328.90K | 328.90K |
Diluted Shares Outstanding | 3.37M | 24.01M | 16.51M | 5.45M | 3.55M | 2.07M | 1.11M | 795.80K | 774.53K | 772.16K | 772.49K | 816.47K | 831.87K | 837.39K | 847.15K | 923.47K | 921.35K | 818.86K | 826.83K | 953.70K | 573.19K | 328.90K | 328.90K |
EBITDA | -26.03M | -578.69M | -248.59M | -111.55M | -163.72M | -124.64M | -101.39M | -201.09M | -294.88M | 75.00K | -480.67M | -541.00M | -391.23M | -353.78M | -229.54M | 363.35M | 466.53M | 436.23M | 133.02M | -4.32M | -1.87M | -15.66M | -11.78M |
EBITDA Margin | -14.54% | -486.75% | -182.95% | -17,833.44% | -47,941.26% | -715.04% | -138.61% | -357.82% | -635.36% | 0.12% | -458.76% | -350.31% | -367.78% | -344.02% | -30.18% | 21.27% | 36.41% | 44.29% | 28.59% | -11.80% | -10.86% | -477.24% | -213.16% |
EBIT | 51.38M | -956.28M | -295.93M | 409.12M | -158.82M | -137.77M | 2.81M | -543.39M | -328.37M | -339.83M | -488.90M | -558.41M | -253.91M | -469.06M | -380.19M | 430.25M | 250.59M | 309.55M | 72.67M | 29.56M | 44.01M | -25.10M | -15.36M |
EBIT Margin | 28.70% | -804.36% | -217.79% | 65,407.92% | -46,507.25% | -790.31% | 3.84% | -966.90% | -707.53% | -528.70% | -466.62% | -361.58% | -238.69% | -456.12% | -49.99% | 25.19% | 19.56% | 31.43% | 15.62% | 80.67% | 254.83% | -765.02% | -277.91% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |