Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 179.05M | 118.89M | 135.88M | 625.49K | 341.50K | 17.43M | 73.15M | 56.20M | 46.41M | 64.28M | 104.78M | 154.43M | 106.38M | 102.84M | 760.52M | 1.71B | 1.28B | 984.99M | 465.22M | 36.64M | 17.27M | 3.28M | 5.53M |
Cost of Revenue | 211.90M | 184.62M | 88.03M | 814.14K | 1.34M | 16.44M | 23.78M | 48.52M | 67.74M | 85.78M | 107.80M | 69.42M | 39.12M | 103.26M | 712.47M | 997.95M | 701.05M | 523.59M | 240.51M | 9.14M | 6.49M | 3.73M | 3.41M |
Gross Profit | -32.85M | -65.74M | 47.84M | -188.65K | -1.00M | 996.27K | 49.37M | 7.68M | -21.33M | -21.51M | -3.03M | 85.02M | 67.26M | -418.75K | 48.04M | 713.54M | 580.39M | 461.40M | 224.70M | 27.50M | 10.78M | -449.49K | 2.11M |
Operating Expenses | 206.77M | 497.40M | 317.11M | 111.81M | 129.04M | 116.23M | 162.68M | 228.33M | 306.94M | 319.17M | 491.87M | 658.87M | 477.28M | 315.42M | 452.01M | 496.84M | 344.19M | 191.48M | 164.97M | 35.35M | 15.93M | 19.07M | 17.26M |
Selling, General & Admin | 204.80M | 494.97M | 315.19M | 109.39M | 115.98M | 91.91M | 117.91M | 150.33M | 163.46M | 162.92M | 278.63M | 357.39M | 265.16M | 175.98M | 337.57M | 423.02M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 1.97M | 2.43M | 1.92M | 2.44M | 13.09M | 24.56M | 45.11M | 77.99M | 135.04M | 156.25M | 213.24M | 301.47M | 212.12M | 139.43M | 114.44M | 73.82M | 41.49M | 30.76M | 40.66M | 9.03M | 2.81M | 9.73M | 6.67M |
Other Operating Expenses | 183.63M | 10.01M | -44.59M | -27.36K | -30.24K | 1.60M | -349.95K | N/A | 8.44M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 302.70M | 160.72M | 124.31M | 26.32M | 13.12M | 9.34M | 10.59M |
Operating Income | -317.75M | -961.61M | -269.27M | 336.71M | -163.72M | -104.77M | -113.31M | -295.61M | -328.28M | -340.67M | -494.90M | -573.85M | -410.03M | -315.83M | -403.97M | 216.70M | 236.20M | 269.93M | 59.74M | -7.85M | -5.15M | -19.52M | -15.15M |
Other Expenses / Income | 126.73M | -17.89M | -145.83M | 66.06M | -29.60M | -15.17M | -56.39M | -267.03M | -12.89M | 211.73M | -68.01M | 14.02M | 55.76M | 4.49M | 13.47M | -72.59M | 20.63M | 37.52M | 24.50M | 13.96M | -2.10M | -1.27M | -692.73K |
Before Tax Income | -144.28M | -979.49M | -415.10M | 402.76M | -193.32M | -234.99M | -169.70M | -562.63M | -341.17M | -128.94M | -562.92M | -559.83M | -354.27M | -311.34M | -390.50M | 144.11M | 256.84M | 307.45M | 84.24M | 6.11M | -7.25M | -20.79M | -15.84M |
Income Tax Expenses | 50.72M | 398.52M | 70.72M | 7.17M | 28.35M | -25.45M | N/A | -6.08M | N/A | N/A | N/A | N/A | 165.00 | 7.37M | -5.54M | 47.93M | 9.28M | -2.67M | 168.32K | 5.07M | -5.85M | 338.72K | 155.74K |
Net Income | 20.00M | -1.38B | -485.82M | 397.88M | -221.67M | -217.09M | -118.17M | -593.78M | -304.83M | -86.62M | -526.26M | -514.00M | -284.33M | -499.61M | -405.15M | 96.84M | 241.24M | 312.21M | 72.50M | 24.48M | 48.47M | -26.34M | -16.00M |
Interest Expenses | 31.38M | 23.21M | 119.17M | 4.07M | 34.50M | 104.78M | 83.92M | 56.47M | 6.40M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.38M | 906.78K | 483.56K |
Basic Shares Outstanding | 3.37M | 24.01M | 16.51M | 5.45M | 3.55M | 2.07M | 1.11M | 795.80K | 774.53K | 772.16K | 772.49K | 816.47K | 831.87K | 837.39K | 847.15K | 922.15K | 913.54K | 815.22K | 806.40K | 342.54K | 328.90K | 328.90K | 328.90K |
Diluted Shares Outstanding | 3.37M | 24.01M | 16.51M | 5.45M | 3.55M | 2.07M | 1.11M | 795.80K | 774.53K | 772.16K | 772.49K | 816.47K | 831.87K | 837.39K | 847.15K | 923.47K | 921.35K | 818.86K | 826.83K | 484.27K | 573.19K | 328.90K | 328.90K |
EBITDA | 30.87M | -461.75M | -266.42M | -74.16M | -116.43M | -107.87M | -27.02M | -524.00M | -265.81M | -40.18M | -482.29M | -481.15M | -265.54M | -456.45M | -236.26M | 452.26M | 462.79M | 475.85M | 145.96M | 33.09M | 47.45M | -21.23M | -11.92M |
EBITDA Margin | 17.24% | -388.39% | -196.08% | -11,856.57% | -34,094.76% | -618.84% | -36.94% | -932.39% | -572.73% | -62.51% | -460.30% | -311.56% | -249.62% | -443.86% | -31.07% | 26.42% | 36.11% | 48.31% | 31.37% | 90.30% | 274.78% | -647.20% | -215.61% |
EBIT | 102.11M | -956.28M | -295.93M | 409.12M | -158.82M | -137.77M | -34.24M | -543.39M | -298.43M | -86.62M | -526.26M | -514.00M | -284.33M | -492.24M | -410.69M | 144.76M | 250.52M | 309.55M | 72.67M | 29.56M | 44.01M | -25.10M | -15.36M |
EBIT Margin | 57.03% | -804.36% | -217.79% | 65,407.92% | -46,507.25% | -790.31% | -46.81% | -966.90% | -643.01% | -134.76% | -502.27% | -332.83% | -267.29% | -478.66% | -54.00% | 8.46% | 19.55% | 31.43% | 15.62% | 80.67% | 254.83% | -765.02% | -277.91% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |