| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A |
| Operating Expenses | 1.88M | 2.84M | 686.42K |
| Selling, General & Admin | 1.72M | 2.64M | 494.09K |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 2.84M | 192.33K |
| Operating Income | -1.88M | -2.84M | -686.42K |
| Other Expenses / Income | 2.66M | 1.96M | 92.12K |
| Before Tax Income | 782.14K | -873.76K | -594.30K |
| Income Tax Expenses | 684.77K | 413.92K | -329.13K |
| Net Income | 97.37K | -1.29M | -594.30K |
| Interest Expenses | N/A | N/A | N/A |
| Basic Shares Outstanding | 9.78M | 16.66M | 14.08M |
| Diluted Shares Outstanding | 9.78M | 16.66M | 14.08M |
| EBITDA | 2.66M | -4.79M | -778.99K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% |
| EBIT | 782.14K | -873.76K | -923.43K |
| EBIT Margin | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |