| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | 145.63M | 113.17M | 86.17M |
| Cost of Revenue | N/A | N/A | N/A |
| Gross Profit | 145.63M | 113.17M | 86.17M |
| Operating Expenses | 46.37M | 19.33M | 15.09M |
| Selling, General & Admin | 86.88M | 60.07M | 48.32M |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | -46.37M | -19.33M | -15.09M |
| Operating Income | 11.84M | 36.39M | 27.63M |
| Other Expenses / Income | 11.84M | 36.39M | 27.63M |
| Before Tax Income | 11.84M | 36.39M | 27.63M |
| Income Tax Expenses | 2.02M | 6.32M | 6.06M |
| Net Income | 9.82M | 30.07M | 21.57M |
| Interest Expenses | 90.44M | 15.55M | 12.63M |
| Basic Shares Outstanding | 42.02M | 42.71M | 42.71M |
| Diluted Shares Outstanding | 42.02M | 42.71M | 42.71M |
| EBITDA | 14.67M | 38.86M | 29.73M |
| EBITDA Margin | 10.07% | 34.34% | 34.50% |
| EBIT | 102.29M | 51.94M | 40.26M |
| EBIT Margin | 70.24% | 45.89% | 46.72% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |