Financial Year End | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2000-06-30 | 1999-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 17.37K | 18.88K | 20.14K | 119.00 | 269.00 |
Cost of Revenue | 4.16M | 3.00K | 3.00K | N/A | N/A | N/A | 6.00K | 9.00K | 9.00K | 10.00K | 6.28K | 3.04K | 4.06K | 44.18K | 3.40K | 302.00 | 997.00 | 522.00 | 4.41K | 3.94K | 5.57K | N/A | N/A |
Gross Profit | -4.16M | -3.00K | -3.00K | N/A | N/A | N/A | -6.00K | -9.00K | -9.00K | -10.00K | -6.28K | -3.04K | -4.06K | -44.18K | -3.40K | -302.00 | -997.00 | -522.00 | 12.96K | 14.94K | 14.57K | 119.00 | 269.00 |
Operating Expenses | 9.59M | 37.41M | 7.80M | 4.09M | 3.43M | 6.44M | 6.03M | 13.76M | 9.27M | 25.32M | 1.80M | 832.81K | 2.44M | 2.72M | 1.71M | 290.94K | 272.24K | 320.15K | 346.11K | 278.15K | 460.14K | 329.00 | 21.90K |
Selling, General & Admin | 3.53M | 4.90M | 2.83M | 2.04M | 1.70M | 6.44M | 6.03M | 13.76M | 9.27M | 25.32M | 1.80M | 832.81K | 1.67M | 2.72M | 900.25K | 102.52K | 272.24K | 320.15K | 74.66K | 262.08K | 396.94K | 2.85K | 5.94K |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 6.06M | 13.00K | N/A | 208.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -775.82K | N/A | -807.82K | -188.42K | N/A | N/A | 6.45K | 16.07K | 63.20K | -2.52K | 15.96K |
Operating Income | -13.76M | -37.40M | -7.80M | -3.88M | -3.43M | -6.44M | -6.04M | -13.77M | -9.28M | -25.33M | -1.81M | -835.85K | -2.45M | -2.77M | -1.71M | -291.24K | -273.24K | -320.67K | -333.14K | -583.05K | -463.27K | -20.11K | -31.43K |
Other Expenses / Income | 1.72M | -3.20M | -3.09M | -732.00K | -569.00K | -900.00K | -2.46M | -857.00K | -2.13M | -541.00K | 203.98K | -2.05M | 251.75K | -4.91M | 499.00 | N/A | -97.97K | -906.54K | 96.60K | -30.22K | N/A | 20.11K | 31.43K |
Before Tax Income | -12.04M | -40.61M | -10.89M | -4.82M | -4.00M | -7.34M | -8.50M | -14.63M | -11.41M | -25.87M | -1.60M | -2.89M | -2.19M | -7.68M | -1.71M | -291.24K | -371.20K | -1.23M | -236.54K | -613.27K | -463.27K | 0 | 0 |
Income Tax Expenses | -139.00K | -304.00K | 2.83M | N/A | N/A | N/A | 0 | 0 | 0 | -2.75M | -41.71K | 84.61K | N/A | N/A | N/A | N/A | N/A | -72.15K | -4.27K | N/A | -34.20K | 20.11K | 31.43K |
Net Income | -11.44M | -40.08M | -10.89M | -4.82M | -4.00M | -7.34M | -8.50M | -14.63M | -11.41M | -23.11M | -1.56M | -2.97M | -2.19M | -7.68M | -1.71M | -291.24K | -371.20K | -1.16M | -232.27K | -613.27K | -429.07K | -20.11K | -31.43K |
Interest Expenses | 4.49M | 2.34M | 2.83M | 1.54M | 354.00K | 266.00K | 375.00K | 290.00K | 517.00K | 39.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 242.00 | 649.00 |
Basic Shares Outstanding | 34.32M | 28.71M | 26.37M | 24.20M | 23.46M | 22.32M | 20.73M | 18.78M | 16.40M | 13.60M | 10.20M | 8.81M | 8.36M | 5.76M | 1.81M | 616.60K | 414.28K | 296.85K | 1.18M | 1.15M | 443.35K | 297.81K | 463.38K |
Diluted Shares Outstanding | 34.32M | 28.71M | 26.37M | 24.20M | 23.46M | 22.32M | 20.73M | 18.78M | 16.40M | 13.60M | 10.20M | 8.81M | 8.36M | 5.76M | 1.81M | 616.60K | 414.28K | 296.85K | 1.18M | 1.15M | 443.35K | 297.81K | 463.38K |
EBITDA | -7.54M | -38.27M | -8.06M | -3.28M | -3.65M | -7.07M | -8.12M | -14.33M | -10.88M | -25.82M | -1.60M | -2.88M | -2.19M | -7.68M | -1.71M | -290.94K | -370.21K | -1.23M | -326.69K | -247.13K | -382.36K | -162.00 | -21.21K |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,880.36% | -1,308.82% | -1,898.34% | -135.59% | -7,855.03% |
EBIT | -7.08M | -38.05M | -5.23M | -3.28M | -3.65M | -7.07M | -8.12M | -14.34M | -10.89M | -25.83M | -1.60M | -2.89M | -2.19M | -7.68M | -1.71M | -291.24K | -371.20K | -1.23M | -236.54K | -613.27K | -463.27K | 241.00 | 648.00 |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,361.48% | -3,247.91% | -2,300.03% | 202.26% | 240.35% |
Financial Year End | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2000-06-30 | 1999-06-30 |