Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 164.00K | 104.00K | 192.00K | 533.00K | 647.00K | 234.00K | 176.00K | 205.00K | 34.89M | 34.14M | N/A | N/A | N/A | 1.80M | N/A | -140.60M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -164.00K | -104.00K | -192.00K | -533.00K | -647.00K | -234.00K | -176.00K | -205.00K | -34.89M | -34.14M | N/A | N/A | N/A | -1.80M | N/A | 140.60M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 22.35M | 24.50M | 31.03M | 62.54M | 68.77M | 66.21M | 64.19M | 27.10M | 34.89M | 34.14M | 8.88M | 16.47M | 21.13M | 12.83M | 13.07M | 151.21M | 106.68M | 62.23M | 51.18M | 41.45M | 8.43M | 5.10M | 1.56M |
Selling, General & Admin | 22.35M | 15.23M | 18.60M | 23.32M | 15.75M | 15.80M | 41.60M | 19.17M | 26.18M | 21.26M | 6.89M | 12.01M | 20.32M | 12.69M | 12.62M | 19.59M | 20.11M | 11.49M | 8.02M | 5.70M | 2.50M | 771.16K | 295.68K |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 9.27M | 12.44M | 39.22M | 53.01M | 638.00K | 22.59M | 11.00K | 214.00K | 12.88M | 1.99M | 4.46M | 819.00K | 138.00K | 451.00K | 131.62M | 106.68M | 62.23M | 51.18M | 41.45M | 8.43M | 5.10M | 1.27M |
Operating Income | -22.35M | -24.61M | -31.23M | -62.54M | -68.77M | -66.21M | -64.19M | -27.10M | -34.89M | -34.14M | -8.88M | -16.47M | -21.13M | -14.63M | -13.10M | -149.94M | -106.68M | -62.23M | -51.18M | -41.45M | -8.43M | -5.10M | -1.56M |
Other Expenses / Income | 1.24M | 271.00K | -317.00K | -1.33M | -428.00K | 50.26M | -671.00K | 119.00K | -449.00K | 502.00K | 6.54M | 804.00K | 944.00K | 544.00K | 335.00K | N/A | 214.50M | 121.25M | 281.64K | -602.23K | 65.61K | -37.66K | 7.88K |
Before Tax Income | -21.11M | -24.34M | -31.54M | -63.87M | -69.19M | -15.96M | -64.86M | -26.98M | -35.34M | -33.64M | -2.34M | -15.66M | -20.19M | -14.09M | -12.77M | -149.94M | 107.82M | 59.02M | -50.90M | -42.06M | -8.36M | -5.14M | -1.56M |
Income Tax Expenses | 110.00K | 107.00K | 83.00K | 509.00K | 147.00K | 50.26M | 671.00K | 11.00K | -1.51M | -2.29M | 184.00K | -887.00K | -51.00K | 30.00K | -25.00K | -33.00K | -3.81M | -637.50K | -866.20K | 244.30K | -130.32K | 10.68K | -108.63K |
Net Income | -21.00M | -24.44M | -31.62M | -64.38M | -69.34M | -15.96M | -64.86M | -26.98M | -33.83M | -31.35M | -2.52M | -15.66M | -20.14M | -14.12M | -12.74M | -149.91M | -104.01M | -58.38M | -50.32M | -41.70M | -8.30M | -5.11M | -1.45M |
Interest Expenses | 81.00K | 67.00K | 67.00K | 117.00K | 134.00K | N/A | N/A | N/A | 144.00K | N/A | N/A | N/A | N/A | 544.00K | 335.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 530.28M | 529.78M | 521.46M | 473.67M | 358.34M | 312.26M | 300.51M | 246.16M | 146.31M | 95.01M | 95.01M | 95.00M | 94.85M | 93.78M | 92.83M | 92.54M | 91.98M | 77.71M | 55.85M | 39.93M | 23.39M | 12.56M | 7.45M |
Diluted Shares Outstanding | 530.27M | 529.78M | 521.46M | 473.67M | 358.34M | 312.26M | 300.51M | 246.16M | 146.31M | 95.01M | 95.01M | 95.00M | 94.85M | 93.78M | 92.83M | 92.54M | 91.98M | 77.71M | 55.85M | 39.93M | 23.39M | 13.61M | 7.45M |
EBITDA | -22.33M | -24.50M | -31.09M | -62.25M | -67.87M | -65.98M | -64.02M | -26.91M | -34.62M | -33.86M | -14.28M | 804.00 | -21.13M | -13.54M | -12.40M | -10.42M | -102.65M | -63.07M | -51.37M | -40.81M | -8.49M | -5.06M | -1.57M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -20.80M | -24.27M | -31.48M | -63.76M | -69.06M | 34.30M | -64.19M | -26.97M | -35.20M | -33.64M | -2.34M | -16.55M | -20.19M | -13.54M | -12.43M | -149.94M | -107.82M | -59.02M | -51.18M | -41.45M | -8.43M | -5.10M | -1.56M |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |